the king's trust group company

Live StartupMid

the king's trust group company Company Information

Share THE KING'S TRUST GROUP COMPANY

Company Number

14142157

Shareholders

-

Group Structure

View All

Industry

Other social work activities without accommodation n.e.c.

 

Registered Address

8 glade path, london, SE1 8EG

Website

-

the king's trust group company Estimated Valuation

£9m

Pomanda estimates the enterprise value of THE KING'S TRUST GROUP COMPANY at £9m based on a Turnover of £14.5m and 0.62x industry multiple (adjusted for size and gross margin).

the king's trust group company Estimated Valuation

£0

Pomanda estimates the enterprise value of THE KING'S TRUST GROUP COMPANY at £0 based on an EBITDA of £-1.7m and a 6.5x industry multiple (adjusted for size and gross margin).

the king's trust group company Estimated Valuation

£21.9m

Pomanda estimates the enterprise value of THE KING'S TRUST GROUP COMPANY at £21.9m based on Net Assets of £9.1m and 2.4x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The King's Trust Group Company Overview

The King's Trust Group Company is a live company located in london, SE1 8EG with a Companies House number of 14142157. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in May 2022, it's largest shareholder is unknown. The King's Trust Group Company is a startup, mid sized company, Pomanda has estimated its turnover at £14.5m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The King's Trust Group Company Health Check

Pomanda's financial health check has awarded The King'S Trust Group Company a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £14.5m, make it larger than the average company (£486.8k)

£14.5m - The King's Trust Group Company

£486.8k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - The King's Trust Group Company

- - Industry AVG

production

Production

with a gross margin of 67.5%, this company has a comparable cost of product (67.5%)

67.5% - The King's Trust Group Company

67.5% - Industry AVG

profitability

Profitability

an operating margin of -12.3% make it less profitable than the average company (3.3%)

-12.3% - The King's Trust Group Company

3.3% - Industry AVG

employees

Employees

with 93 employees, this is above the industry average (14)

93 - The King's Trust Group Company

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £64k, the company has a higher pay structure (£25k)

£64k - The King's Trust Group Company

£25k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £155.4k, this is more efficient (£39.6k)

£155.4k - The King's Trust Group Company

£39.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 33 days, this is later than average (14 days)

33 days - The King's Trust Group Company

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is slower than average (5 days)

22 days - The King's Trust Group Company

5 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The King's Trust Group Company

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 62 weeks, this is less cash available to meet short term requirements (239 weeks)

62 weeks - The King's Trust Group Company

239 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.9%, this is a higher level of debt than the average (12.8%)

41.9% - The King's Trust Group Company

12.8% - Industry AVG

THE KING'S TRUST GROUP COMPANY financials

EXPORTms excel logo

The King'S Trust Group Company's latest turnover from March 2024 is £14.5 million and the company has net assets of £9.1 million. According to their latest financial statements, The King'S Trust Group Company has 93 employees and maintains cash reserves of £7.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023
Turnover14,451,00020,727,000
Other Income Or Grants
Cost Of Sales4,695,0386,669,318
Gross Profit9,755,96214,057,682
Admin Expenses11,537,1581,369,578
Operating Profit-1,781,19612,688,104
Interest Payable
Interest Receivable
Pre-Tax Profit-1,333,00010,439,000
Tax
Profit After Tax-1,333,00010,439,000
Dividends Paid
Retained Profit-1,333,00010,439,000
Employee Costs5,953,0003,592,000
Number Of Employees9397
EBITDA*-1,717,19612,716,104

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023
Tangible Assets123,000154,000
Intangible Assets6,00016,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets129,000170,000
Stock & work in progress
Trade Debtors1,326,000182,000
Group Debtors26,00082,000
Misc Debtors6,432,0006,298,000
Cash7,747,0009,475,000
misc current assets
total current assets15,531,00016,037,000
total assets15,660,00016,207,000
Bank overdraft
Bank loan
Trade Creditors 291,000298,000
Group/Directors Accounts93,000
other short term finances
hp & lease commitments
other current liabilities6,020,0005,345,000
total current liabilities6,404,0005,643,000
loans34,00035,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions116,00090,000
total long term liabilities150,000125,000
total liabilities6,554,0005,768,000
net assets9,106,00010,439,000
total shareholders funds9,106,00010,439,000
Mar 2024Mar 2023
Operating Activities
Operating Profit-1,781,19612,688,104
Depreciation53,00023,000
Amortisation11,0005,000
Tax
Stock
Debtors1,222,0006,562,000
Creditors-7,000298,000
Accruals and Deferred Income675,0005,345,000
Deferred Taxes & Provisions26,00090,000
Cash flow from operations-2,245,19611,887,104
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts93,000
Other Short Term Loans
Long term loans-1,00035,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing92,00035,000
cash and cash equivalents
cash-1,728,0009,475,000
overdraft
change in cash-1,728,0009,475,000

the king's trust group company Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the king's trust group company. Get real-time insights into the king's trust group company's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The King's Trust Group Company Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the king's trust group company by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other mid companies, companies in SE1 area or any other competitors across 12 key performance metrics.

the king's trust group company Ownership

THE KING'S TRUST GROUP COMPANY group structure

The King'S Trust Group Company has no subsidiary companies.

Ultimate parent company

THE KING'S TRUST GROUP COMPANY

14142157

THE KING'S TRUST GROUP COMPANY Shareholders

--

the king's trust group company directors

The King'S Trust Group Company currently has 7 directors. The longest serving directors include Ms Alison Brittain (May 2022) and Mr Shabir Randeree (Nov 2022).

officercountryagestartendrole
Ms Alison BrittainUnited Kingdom60 years May 2022- Director
Mr Shabir RandereeEngland63 years Nov 2022- Director
Mr Jeremy GreenEngland51 years Nov 2022- Director
Ms Julie BishopAustralia68 years Nov 2022- Director
Mr Andrew WilliamsEngland60 years Nov 2022- Director
Mr Mark FellCanada57 years Nov 2022- Director
Mr Thomas Ilube CbeUnited Kingdom61 years Aug 2024- Director

P&L

March 2024

turnover

14.5m

-30%

operating profit

-1.8m

0%

gross margin

67.6%

-0.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

9.1m

-0.13%

total assets

15.7m

-0.03%

cash

7.7m

-0.18%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

the king's trust group company company details

company number

14142157

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

88990 - Other social work activities without accommodation n.e.c.

incorporation date

May 2022

age

3

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

March 2024

previous names

prince's trust group company (April 2024)

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

8 glade path, london, SE1 8EG

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

FARRER AND CO

the king's trust group company Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the king's trust group company.

the king's trust group company Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE KING'S TRUST GROUP COMPANY. This can take several minutes, an email will notify you when this has completed.

the king's trust group company Companies House Filings - See Documents

datedescriptionview/download