buoyant etail ltd Company Information
Group Structure
View All
Industry
Development of building projects
+2Registered Address
flat 12 midwinter court, sunny bank, stoke-on-trent, ST6 3NN
Website
-buoyant etail ltd Estimated Valuation
Pomanda estimates the enterprise value of BUOYANT ETAIL LTD at £1.6m based on a Turnover of £2m and 0.77x industry multiple (adjusted for size and gross margin).
buoyant etail ltd Estimated Valuation
Pomanda estimates the enterprise value of BUOYANT ETAIL LTD at £12.9m based on an EBITDA of £3.6m and a 3.55x industry multiple (adjusted for size and gross margin).
buoyant etail ltd Estimated Valuation
Pomanda estimates the enterprise value of BUOYANT ETAIL LTD at £5m based on Net Assets of £2.7m and 1.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Buoyant Etail Ltd Overview
Buoyant Etail Ltd is a live company located in stoke-on-trent, ST6 3NN with a Companies House number of 14147702. It operates in the development of building projects sector, SIC Code 41100. Founded in June 2022, it's largest shareholder is balliol fowden with a 100% stake. Buoyant Etail Ltd is a startup, small sized company, Pomanda has estimated its turnover at £2m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Buoyant Etail Ltd Health Check
Pomanda's financial health check has awarded Buoyant Etail Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
2 Strong
![positive_score](/assets/images/scoreRate1.png)
1 Regular
![positive_score](/assets/images/scoreRate0.png)
4 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £2m, make it smaller than the average company (£5.3m)
- Buoyant Etail Ltd
£5.3m - Industry AVG
![growth](/assets/images/scoreRate-1.png)
Growth
There is insufficient data available for this Key Performance Indicator!
- Buoyant Etail Ltd
- - Industry AVG
![production](/assets/images/scoreRate0.png)
Production
with a gross margin of 13.3%, this company has a higher cost of product (39.5%)
- Buoyant Etail Ltd
39.5% - Industry AVG
![profitability](/assets/images/scoreRate2.png)
Profitability
an operating margin of 179.9% make it more profitable than the average company (6.8%)
- Buoyant Etail Ltd
6.8% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 1 employees, this is below the industry average (21)
1 - Buoyant Etail Ltd
21 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £45.5k, the company has an equivalent pay structure (£45.5k)
- Buoyant Etail Ltd
£45.5k - Industry AVG
![efficiency](/assets/images/scoreRate2.png)
Efficiency
resulting in sales per employee of £2m, this is more efficient (£209.4k)
- Buoyant Etail Ltd
£209.4k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 155 days, this is later than average (44 days)
- Buoyant Etail Ltd
44 days - Industry AVG
![creditordays](/assets/images/scoreRate-1.png)
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Buoyant Etail Ltd
- - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Buoyant Etail Ltd
- - Industry AVG
![cashbalance](/assets/images/scoreRate-1.png)
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Buoyant Etail Ltd
- - Industry AVG
![debtlevel](/assets/images/scoreRate-1.png)
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Buoyant Etail Ltd
- - Industry AVG
BUOYANT ETAIL LTD financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Buoyant Etail Ltd's latest turnover from June 2023 is estimated at £2 million and the company has net assets of £2.7 million. According to their latest financial statements, Buoyant Etail Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | |
---|---|
Turnover | |
Other Income Or Grants | |
Cost Of Sales | |
Gross Profit | |
Admin Expenses | |
Operating Profit | |
Interest Payable | |
Interest Receivable | |
Pre-Tax Profit | |
Tax | |
Profit After Tax | |
Dividends Paid | |
Retained Profit | |
Employee Costs | |
Number Of Employees | 1 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | |
---|---|
Tangible Assets | 1,864,852 |
Intangible Assets | 0 |
Investments & Other | 1 |
Debtors (Due After 1 year) | 0 |
Total Fixed Assets | 1,864,853 |
Stock & work in progress | 0 |
Trade Debtors | 863,774 |
Group Debtors | 0 |
Misc Debtors | 0 |
Cash | 0 |
misc current assets | 0 |
total current assets | 863,774 |
total assets | 2,728,627 |
Bank overdraft | 0 |
Bank loan | 0 |
Trade Creditors | 0 |
Group/Directors Accounts | 0 |
other short term finances | 0 |
hp & lease commitments | 0 |
other current liabilities | 0 |
total current liabilities | 0 |
loans | 0 |
hp & lease commitments | 0 |
Accruals and Deferred Income | 0 |
other liabilities | 0 |
provisions | 0 |
total long term liabilities | 0 |
total liabilities | 0 |
net assets | 2,728,627 |
total shareholders funds | 2,728,627 |
Jun 2023 | |
---|---|
Operating Activities | |
Operating Profit | |
Depreciation | |
Amortisation | |
Tax | |
Stock | 0 |
Debtors | 863,774 |
Creditors | 0 |
Accruals and Deferred Income | 0 |
Deferred Taxes & Provisions | 0 |
Cash flow from operations | |
Investing Activities | |
capital expenditure | |
Change in Investments | 1 |
cash flow from investments | |
Financing Activities | |
Bank loans | 0 |
Group/Directors Accounts | 0 |
Other Short Term Loans | 0 |
Long term loans | 0 |
Hire Purchase and Lease Commitments | 0 |
other long term liabilities | 0 |
share issue | |
interest | |
cash flow from financing | |
cash and cash equivalents | |
cash | 0 |
overdraft | 0 |
change in cash | 0 |
buoyant etail ltd Credit Report and Business Information
Buoyant Etail Ltd Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for buoyant etail ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in ST6 area or any other competitors across 12 key performance metrics.
buoyant etail ltd Ownership
BUOYANT ETAIL LTD group structure
Buoyant Etail Ltd has no subsidiary companies.
Ultimate parent company
BUOYANT ETAIL LTD
14147702
buoyant etail ltd directors
Buoyant Etail Ltd currently has 1 director, Balliol Fowden serving since Aug 2022.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Balliol Fowden | England | 70 years | Aug 2022 | - | Director |
P&L
June 2023turnover
2m
0%
operating profit
3.6m
0%
gross margin
13.3%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
2.7m
0%
total assets
2.7m
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
buoyant etail ltd company details
company number
14147702
Type
Private limited with Share Capital
industry
42990 - Construction of other civil engineering projects n.e.c.
41100 - Development of building projects
68320 - Management of real estate on a fee or contract basis
incorporation date
June 2022
age
3
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
flat 12 midwinter court, sunny bank, stoke-on-trent, ST6 3NN
Bank
-
Legal Advisor
-
buoyant etail ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to buoyant etail ltd.
buoyant etail ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BUOYANT ETAIL LTD. This can take several minutes, an email will notify you when this has completed.
buoyant etail ltd Companies House Filings - See Documents
date | description | view/download |
---|