neotell frixion ltd

Live StartupSmall

neotell frixion ltd Company Information

Share NEOTELL FRIXION LTD

Company Number

14147705

Shareholders

vilikesa namua

Group Structure

View All

Industry

Construction of other civil engineering projects n.e.c.

 +2

Registered Address

59 pinnox street, stoke-on-trent, ST6 6AF

Website

-

neotell frixion ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of NEOTELL FRIXION LTD at £1.2m based on a Turnover of £1.5m and 0.77x industry multiple (adjusted for size and gross margin).

neotell frixion ltd Estimated Valuation

£6.7m

Pomanda estimates the enterprise value of NEOTELL FRIXION LTD at £6.7m based on an EBITDA of £1.9m and a 3.51x industry multiple (adjusted for size and gross margin).

neotell frixion ltd Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of NEOTELL FRIXION LTD at £2.6m based on Net Assets of £1.4m and 1.81x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Neotell Frixion Ltd Overview

Neotell Frixion Ltd is a live company located in stoke-on-trent, ST6 6AF with a Companies House number of 14147705. It operates in the development of building projects sector, SIC Code 41100. Founded in June 2022, it's largest shareholder is vilikesa namua with a 100% stake. Neotell Frixion Ltd is a startup, small sized company, Pomanda has estimated its turnover at £1.5m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Neotell Frixion Ltd Health Check

Pomanda's financial health check has awarded Neotell Frixion Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £1.5m, make it smaller than the average company (£5.2m)

£1.5m - Neotell Frixion Ltd

£5.2m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Neotell Frixion Ltd

- - Industry AVG

production

Production

with a gross margin of 13.3%, this company has a higher cost of product (39.6%)

13.3% - Neotell Frixion Ltd

39.6% - Industry AVG

profitability

Profitability

an operating margin of 124.4% make it more profitable than the average company (6.8%)

124.4% - Neotell Frixion Ltd

6.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (21)

1 - Neotell Frixion Ltd

21 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.5k, the company has an equivalent pay structure (£45.5k)

£45.5k - Neotell Frixion Ltd

£45.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.5m, this is more efficient (£209.6k)

£1.5m - Neotell Frixion Ltd

£209.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 154 days, this is later than average (44 days)

154 days - Neotell Frixion Ltd

44 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Neotell Frixion Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Neotell Frixion Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Neotell Frixion Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Neotell Frixion Ltd

- - Industry AVG

NEOTELL FRIXION LTD financials

EXPORTms excel logo

Neotell Frixion Ltd's latest turnover from June 2023 is estimated at £1.5 million and the company has net assets of £1.4 million. According to their latest financial statements, Neotell Frixion Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023
Turnover1,541,291
Other Income Or Grants0
Cost Of Sales1,337,001
Gross Profit204,291
Admin Expenses-1,713,062
Operating Profit1,917,353
Interest Payable0
Interest Receivable0
Pre-Tax Profit1,917,353
Tax-479,338
Profit After Tax1,438,015
Dividends Paid0
Retained Profit1,438,015
Employee Costs45,460
Number Of Employees1
EBITDA*1,917,353

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023
Tangible Assets784,261
Intangible Assets0
Investments & Other1
Debtors (Due After 1 year)0
Total Fixed Assets784,262
Stock & work in progress0
Trade Debtors653,753
Group Debtors0
Misc Debtors0
Cash0
misc current assets0
total current assets653,753
total assets1,438,015
Bank overdraft0
Bank loan0
Trade Creditors 0
Group/Directors Accounts0
other short term finances0
hp & lease commitments0
other current liabilities0
total current liabilities0
loans0
hp & lease commitments0
Accruals and Deferred Income0
other liabilities0
provisions0
total long term liabilities0
total liabilities0
net assets1,438,015
total shareholders funds1,438,015
Jun 2023
Operating Activities
Operating Profit1,917,353
Depreciation0
Amortisation0
Tax-479,338
Stock0
Debtors653,753
Creditors0
Accruals and Deferred Income0
Deferred Taxes & Provisions0
Cash flow from operations784,262
Investing Activities
capital expenditure-784,261
Change in Investments1
cash flow from investments-784,262
Financing Activities
Bank loans0
Group/Directors Accounts0
Other Short Term Loans 0
Long term loans0
Hire Purchase and Lease Commitments0
other long term liabilities0
share issue0
interest0
cash flow from financing0
cash and cash equivalents
cash0
overdraft0
change in cash0

neotell frixion ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for neotell frixion ltd. Get real-time insights into neotell frixion ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Neotell Frixion Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for neotell frixion ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in ST6 area or any other competitors across 12 key performance metrics.

neotell frixion ltd Ownership

NEOTELL FRIXION LTD group structure

Neotell Frixion Ltd has no subsidiary companies.

Ultimate parent company

NEOTELL FRIXION LTD

14147705

NEOTELL FRIXION LTD Shareholders

vilikesa namua 100%

neotell frixion ltd directors

Neotell Frixion Ltd currently has 1 director, Vilikesa Namua serving since May 2024.

officercountryagestartendrole
Vilikesa NamuaEngland46 years May 2024- Director

P&L

June 2023

turnover

1.5m

0%

operating profit

1.9m

0%

gross margin

13.3%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

1.4m

0%

total assets

1.4m

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

neotell frixion ltd company details

company number

14147705

Type

Private limited with Share Capital

industry

41100 - Development of building projects

42990 - Construction of other civil engineering projects n.e.c.

68320 - Management of real estate on a fee or contract basis

incorporation date

June 2022

age

3

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

59 pinnox street, stoke-on-trent, ST6 6AF

Bank

-

Legal Advisor

-

neotell frixion ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to neotell frixion ltd.

neotell frixion ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NEOTELL FRIXION LTD. This can take several minutes, an email will notify you when this has completed.

neotell frixion ltd Companies House Filings - See Documents

datedescriptionview/download