daisyface skincare ltd

0.5

daisyface skincare ltd Company Information

Share DAISYFACE SKINCARE LTD
Live 
StartupMicro

Company Number

14152397

Website

-

Registered Address

unit 3, upp hall farm, salmons lane, colchester, CO6 1RY

Industry

Wholesale of perfume and cosmetics

 

Telephone

-

Next Accounts Due

March 2025

Group Structure

View All

Directors

Daisy Schaffer2 Years

Stephen Schaffer1 Years

View All

Shareholders

daisy schaffer 80%

stacy lee hackner 20%

daisyface skincare ltd Estimated Valuation

£101.8k

Pomanda estimates the enterprise value of DAISYFACE SKINCARE LTD at £101.8k based on a Turnover of £247.7k and 0.41x industry multiple (adjusted for size and gross margin).

daisyface skincare ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of DAISYFACE SKINCARE LTD at £0 based on an EBITDA of £-8.9k and a 3.48x industry multiple (adjusted for size and gross margin).

daisyface skincare ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of DAISYFACE SKINCARE LTD at £0 based on Net Assets of £-16.8k and 1.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Daisyface Skincare Ltd Overview

Daisyface Skincare Ltd is a live company located in colchester, CO6 1RY with a Companies House number of 14152397. It operates in the wholesale of perfume and cosmetics sector, SIC Code 46450. Founded in June 2022, it's largest shareholder is daisy schaffer with a 80% stake. Daisyface Skincare Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £247.7k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Daisyface Skincare Ltd Health Check

Pomanda's financial health check has awarded Daisyface Skincare Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £247.7k, make it smaller than the average company (£14.4m)

£247.7k - Daisyface Skincare Ltd

£14.4m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Daisyface Skincare Ltd

- - Industry AVG

production

Production

with a gross margin of 40%, this company has a comparable cost of product (40%)

40% - Daisyface Skincare Ltd

40% - Industry AVG

profitability

Profitability

an operating margin of -6.8% make it less profitable than the average company (4.4%)

-6.8% - Daisyface Skincare Ltd

4.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (38)

1 - Daisyface Skincare Ltd

38 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.1k, the company has an equivalent pay structure (£43.1k)

£43.1k - Daisyface Skincare Ltd

£43.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £247.7k, this is less efficient (£418.6k)

£247.7k - Daisyface Skincare Ltd

£418.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Daisyface Skincare Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 30 days, this is quicker than average (39 days)

30 days - Daisyface Skincare Ltd

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Daisyface Skincare Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)

0 weeks - Daisyface Skincare Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 127%, this is a higher level of debt than the average (57.8%)

127% - Daisyface Skincare Ltd

57.8% - Industry AVG

DAISYFACE SKINCARE LTD financials

EXPORTms excel logo

Daisyface Skincare Ltd's latest turnover from June 2023 is estimated at £247.7 thousand and the company has net assets of -£16.8 thousand. According to their latest financial statements, Daisyface Skincare Ltd has 1 employee and maintains cash reserves of £1.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023
Turnover247,687
Other Income Or Grants0
Cost Of Sales148,651
Gross Profit99,036
Admin Expenses115,926
Operating Profit-16,890
Interest Payable0
Interest Receivable31
Pre-Tax Profit-16,859
Tax0
Profit After Tax-16,859
Dividends Paid0
Retained Profit-16,859
Employee Costs43,063
Number Of Employees1
EBITDA*-8,861

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023
Tangible Assets0
Intangible Assets59,366
Investments & Other0
Debtors (Due After 1 year)0
Total Fixed Assets59,366
Stock & work in progress0
Trade Debtors0
Group Debtors0
Misc Debtors1,487
Cash1,230
misc current assets0
total current assets2,717
total assets62,083
Bank overdraft0
Bank loan0
Trade Creditors 12,615
Group/Directors Accounts0
other short term finances0
hp & lease commitments0
other current liabilities66,227
total current liabilities78,842
loans0
hp & lease commitments0
Accruals and Deferred Income0
other liabilities0
provisions0
total long term liabilities0
total liabilities78,842
net assets-16,759
total shareholders funds-16,759
Jun 2023
Operating Activities
Operating Profit-16,890
Depreciation0
Amortisation8,029
Tax0
Stock0
Debtors1,487
Creditors12,615
Accruals and Deferred Income66,227
Deferred Taxes & Provisions0
Cash flow from operations68,494
Investing Activities
capital expenditure-67,395
Change in Investments0
cash flow from investments-67,395
Financing Activities
Bank loans0
Group/Directors Accounts0
Other Short Term Loans 0
Long term loans0
Hire Purchase and Lease Commitments0
other long term liabilities0
share issue100
interest31
cash flow from financing131
cash and cash equivalents
cash1,230
overdraft0
change in cash1,230

daisyface skincare ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for daisyface skincare ltd. Get real-time insights into daisyface skincare ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Daisyface Skincare Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for daisyface skincare ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in CO6 area or any other competitors across 12 key performance metrics.

daisyface skincare ltd Ownership

DAISYFACE SKINCARE LTD group structure

Daisyface Skincare Ltd has no subsidiary companies.

Ultimate parent company

DAISYFACE SKINCARE LTD

14152397

DAISYFACE SKINCARE LTD Shareholders

daisy schaffer 80%
stacy lee hackner 20%

daisyface skincare ltd directors

Daisyface Skincare Ltd currently has 3 directors. The longest serving directors include Miss Daisy Schaffer (Jun 2022) and Mr Stephen Schaffer (Aug 2023).

officercountryagestartendrole
Miss Daisy SchafferUnited Kingdom31 years Jun 2022- Director
Mr Stephen SchafferUnited Kingdom66 years Aug 2023- Director
Mr Mark HacknerUnited Kingdom66 years Aug 2023- Director

P&L

June 2023

turnover

247.7k

0%

operating profit

-16.9k

0%

gross margin

40%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-16.8k

0%

total assets

62.1k

0%

cash

1.2k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

daisyface skincare ltd company details

company number

14152397

Type

Private limited with Share Capital

industry

46450 - Wholesale of perfume and cosmetics

incorporation date

June 2022

age

2

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

June 2023

address

unit 3, upp hall farm, salmons lane, colchester, CO6 1RY

accountant

INTEGER

auditor

-

daisyface skincare ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to daisyface skincare ltd.

charges

daisyface skincare ltd Companies House Filings - See Documents

datedescriptionview/download