wateredge (stafford) ltd

wateredge (stafford) ltd Company Information

Share WATEREDGE (STAFFORD) LTD
Live 
StartupMicro

Company Number

14155235

Industry

Buying and selling of own real estate

 

Shareholders

wateredge (wallington) limited

Group Structure

View All

Contact

Registered Address

c/o 32 castlewood road, london, N16 6DW

Website

-

wateredge (stafford) ltd Estimated Valuation

£224.1k

Pomanda estimates the enterprise value of WATEREDGE (STAFFORD) LTD at £224.1k based on a Turnover of £116.5k and 1.92x industry multiple (adjusted for size and gross margin).

wateredge (stafford) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of WATEREDGE (STAFFORD) LTD at £0 based on an EBITDA of £-38k and a 4.39x industry multiple (adjusted for size and gross margin).

wateredge (stafford) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of WATEREDGE (STAFFORD) LTD at £0 based on Net Assets of £-38k and 1.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wateredge (stafford) Ltd Overview

Wateredge (stafford) Ltd is a live company located in london, N16 6DW with a Companies House number of 14155235. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2022, it's largest shareholder is wateredge (wallington) limited with a 100% stake. Wateredge (stafford) Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £116.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wateredge (stafford) Ltd Health Check

Pomanda's financial health check has awarded Wateredge (Stafford) Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £116.5k, make it smaller than the average company (£840.1k)

£116.5k - Wateredge (stafford) Ltd

£840.1k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Wateredge (stafford) Ltd

- - Industry AVG

production

Production

with a gross margin of 27.5%, this company has a higher cost of product (71.1%)

27.5% - Wateredge (stafford) Ltd

71.1% - Industry AVG

profitability

Profitability

an operating margin of -32.6% make it less profitable than the average company (29.1%)

-32.6% - Wateredge (stafford) Ltd

29.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Wateredge (stafford) Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)

£36.8k - Wateredge (stafford) Ltd

£36.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £116.5k, this is less efficient (£185.8k)

£116.5k - Wateredge (stafford) Ltd

£185.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 27 days, this is near the average (25 days)

27 days - Wateredge (stafford) Ltd

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 970 days, this is slower than average (32 days)

970 days - Wateredge (stafford) Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wateredge (stafford) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Wateredge (stafford) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 105.1%, this is a higher level of debt than the average (62.9%)

105.1% - Wateredge (stafford) Ltd

62.9% - Industry AVG

WATEREDGE (STAFFORD) LTD financials

EXPORTms excel logo

Wateredge (Stafford) Ltd's latest turnover from June 2023 is estimated at £116.5 thousand and the company has net assets of -£38 thousand. According to their latest financial statements, we estimate that Wateredge (Stafford) Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023
Turnover116,497
Other Income Or Grants0
Cost Of Sales84,486
Gross Profit32,011
Admin Expenses70,045
Operating Profit-38,034
Interest Payable0
Interest Receivable0
Pre-Tax Profit-38,034
Tax0
Profit After Tax-38,034
Dividends Paid0
Retained Profit-38,034
Employee Costs36,825
Number Of Employees1
EBITDA*-38,034

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023
Tangible Assets745,000
Intangible Assets0
Investments & Other1
Debtors (Due After 1 year)0
Total Fixed Assets745,001
Stock & work in progress0
Trade Debtors8,766
Group Debtors0
Misc Debtors0
Cash0
misc current assets0
total current assets8,766
total assets753,767
Bank overdraft0
Bank loan0
Trade Creditors 224,733
Group/Directors Accounts0
other short term finances0
hp & lease commitments0
other current liabilities0
total current liabilities224,733
loans0
hp & lease commitments0
Accruals and Deferred Income780
other liabilities566,288
provisions0
total long term liabilities567,068
total liabilities791,801
net assets-38,034
total shareholders funds-38,034
Jun 2023
Operating Activities
Operating Profit-38,034
Depreciation0
Amortisation0
Tax0
Stock0
Debtors8,766
Creditors224,733
Accruals and Deferred Income780
Deferred Taxes & Provisions0
Cash flow from operations178,713
Investing Activities
capital expenditure-745,000
Change in Investments1
cash flow from investments-745,001
Financing Activities
Bank loans0
Group/Directors Accounts0
Other Short Term Loans 0
Long term loans0
Hire Purchase and Lease Commitments0
other long term liabilities566,288
share issue0
interest0
cash flow from financing566,288
cash and cash equivalents
cash0
overdraft0
change in cash0

wateredge (stafford) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wateredge (stafford) ltd. Get real-time insights into wateredge (stafford) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wateredge (stafford) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wateredge (stafford) ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N16 area or any other competitors across 12 key performance metrics.

wateredge (stafford) ltd Ownership

WATEREDGE (STAFFORD) LTD group structure

Wateredge (Stafford) Ltd has no subsidiary companies.

Ultimate parent company

WATEREDGE (STAFFORD) LTD

14155235

WATEREDGE (STAFFORD) LTD Shareholders

wateredge (wallington) limited 100%

wateredge (stafford) ltd directors

Wateredge (Stafford) Ltd currently has 2 directors. The longest serving directors include Mr Bryan Thornton (Jun 2022) and Mr Jacky Frankel (Sep 2022).

officercountryagestartendrole
Mr Bryan ThorntonUnited Kingdom69 years Jun 2022- Director
Mr Jacky FrankelEngland55 years Sep 2022- Director

P&L

June 2023

turnover

116.5k

0%

operating profit

-38k

0%

gross margin

27.5%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-38k

0%

total assets

753.8k

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

wateredge (stafford) ltd company details

company number

14155235

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

June 2022

age

2

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

comic corner ltd (September 2022)

accountant

-

auditor

-

address

c/o 32 castlewood road, london, N16 6DW

Bank

-

Legal Advisor

-

wateredge (stafford) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to wateredge (stafford) ltd. Currently there are 3 open charges and 0 have been satisfied in the past.

wateredge (stafford) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WATEREDGE (STAFFORD) LTD. This can take several minutes, an email will notify you when this has completed.

wateredge (stafford) ltd Companies House Filings - See Documents

datedescriptionview/download