virtual hades limited

Live StartupMicro

virtual hades limited Company Information

Share VIRTUAL HADES LIMITED

Company Number

14164331

Shareholders

ndreams limited

Group Structure

View All

Industry

Ready-made interactive leisure and entertainment software development

 +1

Registered Address

spectrum point, 279 farnborough road, farnborough, hampshire, GU14 7LS

Website

-

virtual hades limited Estimated Valuation

£139k

Pomanda estimates the enterprise value of VIRTUAL HADES LIMITED at £139k based on a Turnover of £244.6k and 0.57x industry multiple (adjusted for size and gross margin).

virtual hades limited Estimated Valuation

£47.2k

Pomanda estimates the enterprise value of VIRTUAL HADES LIMITED at £47.2k based on an EBITDA of £13.7k and a 3.45x industry multiple (adjusted for size and gross margin).

virtual hades limited Estimated Valuation

£13.6k

Pomanda estimates the enterprise value of VIRTUAL HADES LIMITED at £13.6k based on Net Assets of £6.1k and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Virtual Hades Limited Overview

Virtual Hades Limited is a live company located in farnborough, hampshire, GU14 7LS with a Companies House number of 14164331. It operates in the ready-made interactive leisure and entertainment software development sector, SIC Code 62011. Founded in June 2022, it's largest shareholder is ndreams limited with a 100% stake. Virtual Hades Limited is a startup, micro sized company, Pomanda has estimated its turnover at £244.6k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Virtual Hades Limited Health Check

Pomanda's financial health check has awarded Virtual Hades Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £244.6k, make it smaller than the average company (£6m)

£244.6k - Virtual Hades Limited

£6m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Virtual Hades Limited

- - Industry AVG

production

Production

with a gross margin of 30.7%, this company has a higher cost of product (64.7%)

30.7% - Virtual Hades Limited

64.7% - Industry AVG

profitability

Profitability

an operating margin of 5.6% make it more profitable than the average company (3.9%)

5.6% - Virtual Hades Limited

3.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (42)

3 - Virtual Hades Limited

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £64k, the company has an equivalent pay structure (£64k)

£64k - Virtual Hades Limited

£64k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £81.5k, this is less efficient (£136.8k)

£81.5k - Virtual Hades Limited

£136.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Virtual Hades Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Virtual Hades Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Virtual Hades Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (19 weeks)

0 weeks - Virtual Hades Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93.5%, this is a higher level of debt than the average (52.4%)

93.5% - Virtual Hades Limited

52.4% - Industry AVG

VIRTUAL HADES LIMITED financials

EXPORTms excel logo

Virtual Hades Limited's latest turnover from March 2024 is estimated at £244.6 thousand and the company has net assets of £6.1 thousand. According to their latest financial statements, Virtual Hades Limited has 3 employees and maintains cash reserves of £1 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023
Turnover244,606295,061
Other Income Or Grants
Cost Of Sales169,621194,903
Gross Profit74,986100,158
Admin Expenses61,301104,308
Operating Profit13,685-4,150
Interest Payable
Interest Receivable
Pre-Tax Profit13,685-4,150
Tax-3,421
Profit After Tax10,264-4,150
Dividends Paid
Retained Profit10,264-4,150
Employee Costs192,035254,615
Number Of Employees34
EBITDA*13,685-4,150

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash11
misc current assets93,914
total current assets93,9151
total assets93,9151
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts77,550
other short term finances
hp & lease commitments
other current liabilities10,2504,150
total current liabilities87,8004,150
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities87,8004,150
net assets6,115-4,149
total shareholders funds6,115-4,149
Mar 2024Mar 2023
Operating Activities
Operating Profit13,685-4,150
Depreciation
Amortisation
Tax-3,421
Stock
Debtors
Creditors
Accruals and Deferred Income6,1004,150
Deferred Taxes & Provisions
Cash flow from operations16,364
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts77,550
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest
cash flow from financing77,5501
cash and cash equivalents
cash1
overdraft
change in cash1

virtual hades limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for virtual hades limited. Get real-time insights into virtual hades limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Virtual Hades Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for virtual hades limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in GU14 area or any other competitors across 12 key performance metrics.

virtual hades limited Ownership

VIRTUAL HADES LIMITED group structure

Virtual Hades Limited has no subsidiary companies.

Ultimate parent company

1 parent

VIRTUAL HADES LIMITED

14164331

VIRTUAL HADES LIMITED Shareholders

ndreams limited 100%

virtual hades limited directors

Virtual Hades Limited currently has 2 directors. The longest serving directors include Mr Patrick O'Luanaigh (Jun 2022) and Mr Tomas Gillo (Jan 2025).

officercountryagestartendrole
Mr Patrick O'LuanaighUnited Kingdom51 years Jun 2022- Director
Mr Tomas GilloUnited Kingdom54 years Jan 2025- Director

P&L

March 2024

turnover

244.6k

-17%

operating profit

13.7k

0%

gross margin

30.7%

-9.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

6.1k

-2.47%

total assets

93.9k

+93914%

cash

1

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

virtual hades limited company details

company number

14164331

Type

Private limited with Share Capital

industry

62011 - Ready-made interactive leisure and entertainment software development

62012 - Business and domestic software development

incorporation date

June 2022

age

3

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

spectrum point, 279 farnborough road, farnborough, hampshire, GU14 7LS

Bank

-

Legal Advisor

-

virtual hades limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to virtual hades limited.

virtual hades limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VIRTUAL HADES LIMITED. This can take several minutes, an email will notify you when this has completed.

virtual hades limited Companies House Filings - See Documents

datedescriptionview/download