zephyrus properties ltd

zephyrus properties ltd Company Information

Share ZEPHYRUS PROPERTIES LTD
Live 
StartupMicro

Company Number

14173139

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

adrienne barker-corrigall

neil corrigall

View All

Group Structure

View All

Contact

Registered Address

oakmoore court kingswood road, hampton lovett, droitwich, worcestershire, WR9 0QH

Website

-

zephyrus properties ltd Estimated Valuation

£699k

Pomanda estimates the enterprise value of ZEPHYRUS PROPERTIES LTD at £699k based on a Turnover of £202.1k and 3.46x industry multiple (adjusted for size and gross margin).

zephyrus properties ltd Estimated Valuation

£77.7k

Pomanda estimates the enterprise value of ZEPHYRUS PROPERTIES LTD at £77.7k based on an EBITDA of £11.4k and a 6.84x industry multiple (adjusted for size and gross margin).

zephyrus properties ltd Estimated Valuation

£1.6k

Pomanda estimates the enterprise value of ZEPHYRUS PROPERTIES LTD at £1.6k based on Net Assets of £954 and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Zephyrus Properties Ltd Overview

Zephyrus Properties Ltd is a live company located in droitwich, WR9 0QH with a Companies House number of 14173139. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2022, it's largest shareholder is adrienne barker-corrigall with a 35% stake. Zephyrus Properties Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £202.1k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Zephyrus Properties Ltd Health Check

Pomanda's financial health check has awarded Zephyrus Properties Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £202.1k, make it smaller than the average company (£832.4k)

£202.1k - Zephyrus Properties Ltd

£832.4k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Zephyrus Properties Ltd

- - Industry AVG

production

Production

with a gross margin of 72.8%, this company has a comparable cost of product (72.8%)

72.8% - Zephyrus Properties Ltd

72.8% - Industry AVG

profitability

Profitability

an operating margin of 2.3% make it less profitable than the average company (26.3%)

2.3% - Zephyrus Properties Ltd

26.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Zephyrus Properties Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)

£31.2k - Zephyrus Properties Ltd

£31.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £101k, this is less efficient (£177.1k)

£101k - Zephyrus Properties Ltd

£177.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Zephyrus Properties Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (36 days)

9 days - Zephyrus Properties Ltd

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Zephyrus Properties Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 76 weeks, this is more cash available to meet short term requirements (13 weeks)

76 weeks - Zephyrus Properties Ltd

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.8%, this is a higher level of debt than the average (67.5%)

99.8% - Zephyrus Properties Ltd

67.5% - Industry AVG

ZEPHYRUS PROPERTIES LTD financials

EXPORTms excel logo

Zephyrus Properties Ltd's latest turnover from June 2023 is estimated at £202.1 thousand and the company has net assets of £954. According to their latest financial statements, Zephyrus Properties Ltd has 2 employees and maintains cash reserves of £2.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023
Turnover202,096
Other Income Or Grants0
Cost Of Sales54,944
Gross Profit147,152
Admin Expenses142,524
Operating Profit4,628
Interest Payable25,864
Interest Receivable53
Pre-Tax Profit-21,183
Tax0
Profit After Tax-21,183
Dividends Paid0
Retained Profit-21,183
Employee Costs62,394
Number Of Employees2
EBITDA*11,366

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023
Tangible Assets470,484
Intangible Assets0
Investments & Other0
Debtors (Due After 1 year)0
Total Fixed Assets470,484
Stock & work in progress0
Trade Debtors0
Group Debtors0
Misc Debtors36
Cash2,123
misc current assets0
total current assets2,159
total assets472,643
Bank overdraft0
Bank loan0
Trade Creditors 1,440
Group/Directors Accounts0
other short term finances0
hp & lease commitments0
other current liabilities0
total current liabilities1,440
loans470,249
hp & lease commitments0
Accruals and Deferred Income0
other liabilities0
provisions0
total long term liabilities470,249
total liabilities471,689
net assets954
total shareholders funds954
Jun 2023
Operating Activities
Operating Profit4,628
Depreciation6,738
Amortisation0
Tax0
Stock0
Debtors36
Creditors1,440
Accruals and Deferred Income0
Deferred Taxes & Provisions0
Cash flow from operations12,770
Investing Activities
capital expenditure-477,222
Change in Investments0
cash flow from investments-477,222
Financing Activities
Bank loans0
Group/Directors Accounts0
Other Short Term Loans 0
Long term loans470,249
Hire Purchase and Lease Commitments0
other long term liabilities0
share issue22,137
interest-25,811
cash flow from financing466,575
cash and cash equivalents
cash2,123
overdraft0
change in cash2,123

zephyrus properties ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for zephyrus properties ltd. Get real-time insights into zephyrus properties ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Zephyrus Properties Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for zephyrus properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WR9 area or any other competitors across 12 key performance metrics.

zephyrus properties ltd Ownership

ZEPHYRUS PROPERTIES LTD group structure

Zephyrus Properties Ltd has no subsidiary companies.

Ultimate parent company

ZEPHYRUS PROPERTIES LTD

14173139

ZEPHYRUS PROPERTIES LTD Shareholders

adrienne barker-corrigall 35%
neil corrigall 35%
erica elizabeth corrigall 10%
diana rose vint corrigall 10%
harrison dale vint corrigall 10%

zephyrus properties ltd directors

Zephyrus Properties Ltd currently has 2 directors. The longest serving directors include Dr Adrienne Barker-Corrigall (Jun 2022) and Mr Neil Corrigall (Jun 2022).

officercountryagestartendrole
Dr Adrienne Barker-CorrigallUnited Kingdom47 years Jun 2022- Director
Mr Neil CorrigallUnited Kingdom48 years Jun 2022- Director

P&L

June 2023

turnover

202.1k

0%

operating profit

4.6k

0%

gross margin

72.9%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

954

0%

total assets

472.6k

0%

cash

2.1k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

zephyrus properties ltd company details

company number

14173139

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2022

age

3

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

BALLARDS LLP

auditor

-

address

oakmoore court kingswood road, hampton lovett, droitwich, worcestershire, WR9 0QH

Bank

-

Legal Advisor

-

zephyrus properties ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to zephyrus properties ltd.

zephyrus properties ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ZEPHYRUS PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.

zephyrus properties ltd Companies House Filings - See Documents

datedescriptionview/download