rosemary's pies ltd
rosemary's pies ltd Company Information
Company Number
14180333
Next Accounts
Mar 2025
Shareholders
michael adams
rosemary shrager
View AllGroup Structure
View All
Industry
Manufacture of other food products n.e.c.
Registered Address
yew house mill lane, coxheath, maidstone, ME17 4HF
Website
-rosemary's pies ltd Estimated Valuation
Pomanda estimates the enterprise value of ROSEMARY'S PIES LTD at £17.5k based on a Turnover of £38.1k and 0.46x industry multiple (adjusted for size and gross margin).
rosemary's pies ltd Estimated Valuation
Pomanda estimates the enterprise value of ROSEMARY'S PIES LTD at £0 based on an EBITDA of £-928 and a 3.13x industry multiple (adjusted for size and gross margin).
rosemary's pies ltd Estimated Valuation
Pomanda estimates the enterprise value of ROSEMARY'S PIES LTD at £0 based on Net Assets of £-928 and 1.98x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rosemary's Pies Ltd Overview
Rosemary's Pies Ltd is a live company located in maidstone, ME17 4HF with a Companies House number of 14180333. It operates in the manufacture of other food products n.e.c. sector, SIC Code 10890. Founded in June 2022, it's largest shareholder is michael adams with a 33.3% stake. Rosemary's Pies Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £38.1k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Rosemary's Pies Ltd Health Check
Pomanda's financial health check has awarded Rosemary'S Pies Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £38.1k, make it smaller than the average company (£22.1m)
- Rosemary's Pies Ltd
£22.1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Rosemary's Pies Ltd
- - Industry AVG
Production
with a gross margin of 16.7%, this company has a higher cost of product (24.7%)
- Rosemary's Pies Ltd
24.7% - Industry AVG
Profitability
an operating margin of -2.4% make it less profitable than the average company (3.4%)
- Rosemary's Pies Ltd
3.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (112)
- Rosemary's Pies Ltd
112 - Industry AVG
Pay Structure
on an average salary of £36.7k, the company has an equivalent pay structure (£36.7k)
- Rosemary's Pies Ltd
£36.7k - Industry AVG
Efficiency
resulting in sales per employee of £38.1k, this is less efficient (£208.4k)
- Rosemary's Pies Ltd
£208.4k - Industry AVG
Debtor Days
it gets paid by customers after 67 days, this is later than average (49 days)
- Rosemary's Pies Ltd
49 days - Industry AVG
Creditor Days
its suppliers are paid after 92 days, this is slower than average (48 days)
- Rosemary's Pies Ltd
48 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Rosemary's Pies Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Rosemary's Pies Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 113.1%, this is a higher level of debt than the average (59.9%)
113.1% - Rosemary's Pies Ltd
59.9% - Industry AVG
ROSEMARY'S PIES LTD financials
Rosemary'S Pies Ltd's latest turnover from June 2023 is estimated at £38.1 thousand and the company has net assets of -£928. According to their latest financial statements, we estimate that Rosemary'S Pies Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | |
|---|---|
| Turnover | |
| Other Income Or Grants | |
| Cost Of Sales | |
| Gross Profit | |
| Admin Expenses | |
| Operating Profit | |
| Interest Payable | |
| Interest Receivable | |
| Pre-Tax Profit | |
| Tax | |
| Profit After Tax | |
| Dividends Paid | |
| Retained Profit | |
| Employee Costs | |
| Number Of Employees | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | |
|---|---|
| Tangible Assets | |
| Intangible Assets | |
| Investments & Other | |
| Debtors (Due After 1 year) | |
| Total Fixed Assets | |
| Stock & work in progress | |
| Trade Debtors | 7,092 |
| Group Debtors | |
| Misc Debtors | |
| Cash | |
| misc current assets | |
| total current assets | 7,092 |
| total assets | 7,092 |
| Bank overdraft | |
| Bank loan | |
| Trade Creditors | 8,020 |
| Group/Directors Accounts | |
| other short term finances | |
| hp & lease commitments | |
| other current liabilities | |
| total current liabilities | 8,020 |
| loans | |
| hp & lease commitments | |
| Accruals and Deferred Income | |
| other liabilities | |
| provisions | |
| total long term liabilities | |
| total liabilities | 8,020 |
| net assets | -928 |
| total shareholders funds | -928 |
| Jun 2023 | |
|---|---|
| Operating Activities | |
| Operating Profit | |
| Depreciation | |
| Amortisation | |
| Tax | |
| Stock | |
| Debtors | 7,092 |
| Creditors | 8,020 |
| Accruals and Deferred Income | |
| Deferred Taxes & Provisions | |
| Cash flow from operations | |
| Investing Activities | |
| capital expenditure | |
| Change in Investments | |
| cash flow from investments | |
| Financing Activities | |
| Bank loans | |
| Group/Directors Accounts | |
| Other Short Term Loans | |
| Long term loans | |
| Hire Purchase and Lease Commitments | |
| other long term liabilities | |
| share issue | |
| interest | |
| cash flow from financing | |
| cash and cash equivalents | |
| cash | |
| overdraft | |
| change in cash |
rosemary's pies ltd Credit Report and Business Information
Rosemary's Pies Ltd Competitor Analysis
Perform a competitor analysis for rosemary's pies ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in ME17 area or any other competitors across 12 key performance metrics.
rosemary's pies ltd Ownership
ROSEMARY'S PIES LTD group structure
Rosemary'S Pies Ltd has no subsidiary companies.
Ultimate parent company
ROSEMARY'S PIES LTD
14180333
rosemary's pies ltd directors
Rosemary'S Pies Ltd currently has 3 directors. The longest serving directors include Mrs Bronwen Marangoz (Jun 2022) and Mrs Rosemary Shrager (Jun 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Bronwen Marangoz | England | 51 years | Jun 2022 | - | Director |
| Mrs Rosemary Shrager | England | 74 years | Jun 2022 | - | Director |
| Mr Michael Adams | England | 65 years | Jun 2022 | - | Director |
P&L
June 2023turnover
38.1k
0%
operating profit
-928
0%
gross margin
16.8%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
-928
0%
total assets
7.1k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
rosemary's pies ltd company details
company number
14180333
Type
Private limited with Share Capital
industry
10890 - Manufacture of other food products n.e.c.
incorporation date
June 2022
age
3
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
yew house mill lane, coxheath, maidstone, ME17 4HF
Bank
-
Legal Advisor
-
rosemary's pies ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to rosemary's pies ltd.
rosemary's pies ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ROSEMARY'S PIES LTD. This can take several minutes, an email will notify you when this has completed.
rosemary's pies ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
