acroud media ltd

Live StartupMid

acroud media ltd Company Information

Share ACROUD MEDIA LTD

Company Number

14184155

Shareholders

acroud ab

riae media ltd

Group Structure

View All

Industry

Computer consultancy activities

 

Registered Address

14 london street, andover, hampshire, SP10 2PA

Website

-

acroud media ltd Estimated Valuation

£10m

Pomanda estimates the enterprise value of ACROUD MEDIA LTD at £10m based on a Turnover of £11.8m and 0.84x industry multiple (adjusted for size and gross margin).

acroud media ltd Estimated Valuation

£11.3m

Pomanda estimates the enterprise value of ACROUD MEDIA LTD at £11.3m based on an EBITDA of £1.9m and a 5.96x industry multiple (adjusted for size and gross margin).

acroud media ltd Estimated Valuation

£18.5m

Pomanda estimates the enterprise value of ACROUD MEDIA LTD at £18.5m based on Net Assets of £8.1m and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Acroud Media Ltd Overview

Acroud Media Ltd is a live company located in hampshire, SP10 2PA with a Companies House number of 14184155. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in June 2022, it's largest shareholder is acroud ab with a 51% stake. Acroud Media Ltd is a startup, mid sized company, Pomanda has estimated its turnover at £11.8m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Acroud Media Ltd Health Check

Pomanda's financial health check has awarded Acroud Media Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £11.8m, make it larger than the average company (£3.2m)

£11.8m - Acroud Media Ltd

£3.2m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Acroud Media Ltd

- - Industry AVG

production

Production

with a gross margin of 45.5%, this company has a comparable cost of product (45.5%)

45.5% - Acroud Media Ltd

45.5% - Industry AVG

profitability

Profitability

an operating margin of 4.6% make it less profitable than the average company (5.8%)

4.6% - Acroud Media Ltd

5.8% - Industry AVG

employees

Employees

with 25 employees, this is similar to the industry average (21)

25 - Acroud Media Ltd

21 - Industry AVG

paystructure

Pay Structure

on an average salary of £63.2k, the company has an equivalent pay structure (£63.2k)

£63.2k - Acroud Media Ltd

£63.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £472k, this is more efficient (£138.6k)

£472k - Acroud Media Ltd

£138.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 86 days, this is later than average (61 days)

86 days - Acroud Media Ltd

61 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 95 days, this is slower than average (28 days)

95 days - Acroud Media Ltd

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Acroud Media Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (16 weeks)

1 weeks - Acroud Media Ltd

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.9%, this is a lower level of debt than the average (58.8%)

41.9% - Acroud Media Ltd

58.8% - Industry AVG

ACROUD MEDIA LTD financials

EXPORTms excel logo

Acroud Media Ltd's latest turnover from December 2023 is estimated at £11.8 million and the company has net assets of £8.1 million. According to their latest financial statements, Acroud Media Ltd has 25 employees and maintains cash reserves of £125.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Sep 2022
Turnover11,799,004
Other Income Or Grants
Cost Of Sales6,431,616
Gross Profit5,367,389
Admin Expenses4,825,782
Operating Profit541,607
Interest Payable
Interest Receivable3,290
Pre-Tax Profit544,897
Tax-136,224
Profit After Tax408,673
Dividends Paid
Retained Profit408,673
Employee Costs1,579,362
Number Of Employees25
EBITDA*1,894,685

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Sep 2022
Tangible Assets53,421
Intangible Assets6,924,682
Investments & Other2,165,275
Debtors (Due After 1 year)
Total Fixed Assets9,143,378
Stock & work in progress
Trade Debtors2,802,884
Group Debtors1,094,954
Misc Debtors736,41110,000
Cash125,331
misc current assets
total current assets4,759,58010,000
total assets13,902,95810,000
Bank overdraft
Bank loan
Trade Creditors 1,690,137
Group/Directors Accounts2,099,125
other short term finances
hp & lease commitments
other current liabilities2,024,036
total current liabilities5,813,298
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions5,712
total long term liabilities5,712
total liabilities5,819,010
net assets8,083,94810,000
total shareholders funds8,083,94810,000
Dec 2023Sep 2022
Operating Activities
Operating Profit541,607
Depreciation5,211
Amortisation1,347,867
Tax-136,224
Stock
Debtors4,624,24910,000
Creditors1,690,137
Accruals and Deferred Income2,024,036
Deferred Taxes & Provisions5,712
Cash flow from operations854,097-10,000
Investing Activities
capital expenditure-8,331,181
Change in Investments2,165,275
cash flow from investments-10,496,456
Financing Activities
Bank loans
Group/Directors Accounts2,099,125
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue7,665,27510,000
interest3,290
cash flow from financing9,767,69010,000
cash and cash equivalents
cash125,331
overdraft
change in cash125,331

acroud media ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for acroud media ltd. Get real-time insights into acroud media ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Acroud Media Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for acroud media ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mid companies, companies in SP10 area or any other competitors across 12 key performance metrics.

acroud media ltd Ownership

ACROUD MEDIA LTD group structure

Acroud Media Ltd has no subsidiary companies.

Ultimate parent company

ACROUD AB

#0147930

1 parent

ACROUD MEDIA LTD

14184155

ACROUD MEDIA LTD Shareholders

acroud ab 51%
riae media ltd 49%

acroud media ltd directors

Acroud Media Ltd currently has 3 directors. The longest serving directors include Mr Gary Gillies (Jun 2022) and Mr Robert Andersson (Mar 2023).

officercountryagestartendrole
Mr Gary GilliesUnited Kingdom44 years Jun 2022- Director
Mr Robert AnderssonMalta47 years Mar 2023- Director
Mr Darren ColebrookUnited Kingdom42 years Jan 2024- Director

P&L

December 2023

turnover

11.8m

0%

operating profit

541.6k

0%

gross margin

45.5%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

8.1m

+807.39%

total assets

13.9m

+1389.3%

cash

125.3k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

acroud media ltd company details

company number

14184155

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

June 2022

age

3

incorporated

UK

ultimate parent company

ACROUD AB

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

HYSONS AUDIT SERVICES LTD

auditor

-

address

14 london street, andover, hampshire, SP10 2PA

Bank

-

Legal Advisor

-

acroud media ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to acroud media ltd.

acroud media ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ACROUD MEDIA LTD. This can take several minutes, an email will notify you when this has completed.

acroud media ltd Companies House Filings - See Documents

datedescriptionview/download