usworth house solar farm limited
usworth house solar farm limited Company Information
Company Number
14189272
Next Accounts
Mar 2025
Industry
Production of electricity
Directors
Shareholders
boom developments limited
Group Structure
View All
Contact
Registered Address
unit 5e park farm, chichester road, arundel, BN18 0AG
Website
-usworth house solar farm limited Estimated Valuation
Pomanda estimates the enterprise value of USWORTH HOUSE SOLAR FARM LIMITED at £4.4m based on a Turnover of £3.4m and 1.31x industry multiple (adjusted for size and gross margin).
usworth house solar farm limited Estimated Valuation
Pomanda estimates the enterprise value of USWORTH HOUSE SOLAR FARM LIMITED at £5 based on an EBITDA of £1 and a 3.95x industry multiple (adjusted for size and gross margin).
usworth house solar farm limited Estimated Valuation
Pomanda estimates the enterprise value of USWORTH HOUSE SOLAR FARM LIMITED at £2 based on Net Assets of £1 and 2.8x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Usworth House Solar Farm Limited Overview
Usworth House Solar Farm Limited is a live company located in arundel, BN18 0AG with a Companies House number of 14189272. It operates in the production of electricity sector, SIC Code 35110. Founded in June 2022, it's largest shareholder is boom developments limited with a 100% stake. Usworth House Solar Farm Limited is a startup, small sized company, Pomanda has estimated its turnover at £3.4m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Usworth House Solar Farm Limited Health Check
Pomanda's financial health check has awarded Usworth House Solar Farm Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
4 Weak
Size
annual sales of £3.4m, make it larger than the average company (£1.5m)
- Usworth House Solar Farm Limited
£1.5m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Usworth House Solar Farm Limited
- - Industry AVG
Production
with a gross margin of 46.1%, this company has a higher cost of product (67.4%)
- Usworth House Solar Farm Limited
67.4% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (48.9%)
- Usworth House Solar Farm Limited
48.9% - Industry AVG
Employees
with 3 employees, this is above the industry average (2)
- Usworth House Solar Farm Limited
2 - Industry AVG
Pay Structure
on an average salary of £71.1k, the company has an equivalent pay structure (£71.1k)
- Usworth House Solar Farm Limited
£71.1k - Industry AVG
Efficiency
resulting in sales per employee of £1.1m, this is more efficient (£405.7k)
- Usworth House Solar Farm Limited
£405.7k - Industry AVG
Debtor Days
it gets paid by customers after 35 days, this is later than average (14 days)
- Usworth House Solar Farm Limited
14 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Usworth House Solar Farm Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Usworth House Solar Farm Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Usworth House Solar Farm Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (90.7%)
100% - Usworth House Solar Farm Limited
90.7% - Industry AVG
USWORTH HOUSE SOLAR FARM LIMITED financials
Usworth House Solar Farm Limited's latest turnover from June 2023 is estimated at £3.4 million and the company has net assets of £1. According to their latest financial statements, we estimate that Usworth House Solar Farm Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | |
|---|---|
| Turnover | |
| Other Income Or Grants | |
| Cost Of Sales | |
| Gross Profit | |
| Admin Expenses | |
| Operating Profit | |
| Interest Payable | |
| Interest Receivable | |
| Pre-Tax Profit | |
| Tax | |
| Profit After Tax | |
| Dividends Paid | |
| Retained Profit | |
| Employee Costs | |
| Number Of Employees | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | |
|---|---|
| Tangible Assets | 0 |
| Intangible Assets | 0 |
| Investments & Other | 0 |
| Debtors (Due After 1 year) | 0 |
| Total Fixed Assets | 0 |
| Stock & work in progress | 0 |
| Trade Debtors | 330,230 |
| Group Debtors | 0 |
| Misc Debtors | 0 |
| Cash | 0 |
| misc current assets | 0 |
| total current assets | 330,230 |
| total assets | 330,230 |
| Bank overdraft | 0 |
| Bank loan | 0 |
| Trade Creditors | 0 |
| Group/Directors Accounts | 0 |
| other short term finances | 0 |
| hp & lease commitments | 0 |
| other current liabilities | 0 |
| total current liabilities | 0 |
| loans | 0 |
| hp & lease commitments | 0 |
| Accruals and Deferred Income | 0 |
| other liabilities | 330,229 |
| provisions | 0 |
| total long term liabilities | 330,229 |
| total liabilities | 330,229 |
| net assets | 1 |
| total shareholders funds | 1 |
| Jun 2023 | |
|---|---|
| Operating Activities | |
| Operating Profit | |
| Depreciation | 0 |
| Amortisation | 0 |
| Tax | |
| Stock | 0 |
| Debtors | 330,230 |
| Creditors | 0 |
| Accruals and Deferred Income | 0 |
| Deferred Taxes & Provisions | 0 |
| Cash flow from operations | |
| Investing Activities | |
| capital expenditure | |
| Change in Investments | 0 |
| cash flow from investments | |
| Financing Activities | |
| Bank loans | 0 |
| Group/Directors Accounts | 0 |
| Other Short Term Loans | 0 |
| Long term loans | 0 |
| Hire Purchase and Lease Commitments | 0 |
| other long term liabilities | 330,229 |
| share issue | |
| interest | |
| cash flow from financing | |
| cash and cash equivalents | |
| cash | 0 |
| overdraft | 0 |
| change in cash | 0 |
usworth house solar farm limited Credit Report and Business Information
Usworth House Solar Farm Limited Competitor Analysis
Perform a competitor analysis for usworth house solar farm limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other small companies, companies in BN18 area or any other competitors across 12 key performance metrics.
usworth house solar farm limited Ownership
USWORTH HOUSE SOLAR FARM LIMITED group structure
Usworth House Solar Farm Limited has no subsidiary companies.
Ultimate parent company
1 parent
USWORTH HOUSE SOLAR FARM LIMITED
14189272
usworth house solar farm limited directors
Usworth House Solar Farm Limited currently has 1 director, Mr Mark Hogan serving since Jun 2022.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mark Hogan | England | 58 years | Jun 2022 | - | Director |
P&L
June 2023turnover
3.4m
0%
operating profit
1.3
0%
gross margin
46.2%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
1
0%
total assets
330.2k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
usworth house solar farm limited company details
company number
14189272
Type
Private limited with Share Capital
industry
35110 - Production of electricity
incorporation date
June 2022
age
2
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2023
previous names
boom developments 3 limited (November 2022)
accountant
-
auditor
-
address
unit 5e park farm, chichester road, arundel, BN18 0AG
Bank
-
Legal Advisor
-
usworth house solar farm limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to usworth house solar farm limited.
usworth house solar farm limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for USWORTH HOUSE SOLAR FARM LIMITED. This can take several minutes, an email will notify you when this has completed.
usworth house solar farm limited Companies House Filings - See Documents
| date | description | view/download |
|---|
