cest maison 2022 limited

Live StartupMicro

cest maison 2022 limited Company Information

Share CEST MAISON 2022 LIMITED

Company Number

14202971

Shareholders

clinton everard

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

ballymoss thursley road, elstead, godalming, GU8 6EB

Website

-

cest maison 2022 limited Estimated Valuation

£296.6k

Pomanda estimates the enterprise value of CEST MAISON 2022 LIMITED at £296.6k based on a Turnover of £134.5k and 2.2x industry multiple (adjusted for size and gross margin).

cest maison 2022 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CEST MAISON 2022 LIMITED at £0 based on an EBITDA of £-348.9k and a 4.54x industry multiple (adjusted for size and gross margin).

cest maison 2022 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CEST MAISON 2022 LIMITED at £0 based on Net Assets of £-348.9k and 1.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cest Maison 2022 Limited Overview

Cest Maison 2022 Limited is a live company located in godalming, GU8 6EB with a Companies House number of 14202971. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2022, it's largest shareholder is clinton everard with a 100% stake. Cest Maison 2022 Limited is a startup, micro sized company, Pomanda has estimated its turnover at £134.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cest Maison 2022 Limited Health Check

Pomanda's financial health check has awarded Cest Maison 2022 Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £134.5k, make it smaller than the average company (£833.4k)

£134.5k - Cest Maison 2022 Limited

£833.4k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Cest Maison 2022 Limited

- - Industry AVG

production

Production

with a gross margin of 28.7%, this company has a higher cost of product (72%)

28.7% - Cest Maison 2022 Limited

72% - Industry AVG

profitability

Profitability

an operating margin of -259.3% make it less profitable than the average company (27.5%)

-259.3% - Cest Maison 2022 Limited

27.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Cest Maison 2022 Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.5k, the company has an equivalent pay structure (£33.5k)

£33.5k - Cest Maison 2022 Limited

£33.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £134.5k, this is less efficient (£180.1k)

£134.5k - Cest Maison 2022 Limited

£180.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 15 days, this is earlier than average (29 days)

15 days - Cest Maison 2022 Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1233 days, this is slower than average (34 days)

1233 days - Cest Maison 2022 Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cest Maison 2022 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cest Maison 2022 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 136.5%, this is a higher level of debt than the average (65.1%)

136.5% - Cest Maison 2022 Limited

65.1% - Industry AVG

CEST MAISON 2022 LIMITED financials

EXPORTms excel logo

Cest Maison 2022 Limited's latest turnover from June 2023 is estimated at £134.5 thousand and the company has net assets of -£348.9 thousand. According to their latest financial statements, we estimate that Cest Maison 2022 Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023
Turnover134,519
Other Income Or Grants
Cost Of Sales95,902
Gross Profit38,617
Admin Expenses387,470
Operating Profit-348,853
Interest Payable
Interest Receivable
Pre-Tax Profit-348,853
Tax
Profit After Tax-348,853
Dividends Paid
Retained Profit-348,853
Employee Costs33,538
Number Of Employees1
EBITDA*-348,853

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023
Tangible Assets950,208
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets950,208
Stock & work in progress
Trade Debtors5,832
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets5,832
total assets956,040
Bank overdraft
Bank loan
Trade Creditors 324,079
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities324,079
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities980,814
provisions
total long term liabilities980,814
total liabilities1,304,893
net assets-348,853
total shareholders funds-348,853
Jun 2023
Operating Activities
Operating Profit-348,853
Depreciation
Amortisation
Tax
Stock
Debtors5,832
Creditors324,079
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-30,606
Investing Activities
capital expenditure-950,208
Change in Investments
cash flow from investments-950,208
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities980,814
share issue
interest
cash flow from financing980,814
cash and cash equivalents
cash
overdraft
change in cash

cest maison 2022 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cest maison 2022 limited. Get real-time insights into cest maison 2022 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cest Maison 2022 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cest maison 2022 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in GU8 area or any other competitors across 12 key performance metrics.

cest maison 2022 limited Ownership

CEST MAISON 2022 LIMITED group structure

Cest Maison 2022 Limited has no subsidiary companies.

Ultimate parent company

CEST MAISON 2022 LIMITED

14202971

CEST MAISON 2022 LIMITED Shareholders

clinton everard 100%

cest maison 2022 limited directors

Cest Maison 2022 Limited currently has 2 directors. The longest serving directors include Mr Clinton Everard (Jun 2022) and Mr Stuart Trood (Jul 2023).

officercountryagestartendrole
Mr Clinton EverardEngland63 years Jun 2022- Director
Mr Stuart TroodEngland57 years Jul 2023- Director

P&L

June 2023

turnover

134.5k

0%

operating profit

-348.9k

0%

gross margin

28.8%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-348.9k

0%

total assets

956k

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

cest maison 2022 limited company details

company number

14202971

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2022

age

3

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

ballymoss thursley road, elstead, godalming, GU8 6EB

Bank

-

Legal Advisor

-

cest maison 2022 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to cest maison 2022 limited. Currently there are 1 open charges and 1 have been satisfied in the past.

cest maison 2022 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CEST MAISON 2022 LIMITED. This can take several minutes, an email will notify you when this has completed.

cest maison 2022 limited Companies House Filings - See Documents

datedescriptionview/download