ea group holdings ltd

4

ea group holdings ltd Company Information

Share EA GROUP HOLDINGS LTD
Live 
StartupMid

Company Number

14208843

Website

-

Registered Address

25 north colonnade, london, E14 5HZ

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Telephone

-

Next Accounts Due

September 2024

Group Structure

View All

Directors

Johannes Grefe1 Years

Amrita Sen1 Years

View All

Shareholders

a&f capital group ltd 30.4%

amrita sen 21.3%

View All

ea group holdings ltd Estimated Valuation

£50.2m

Pomanda estimates the enterprise value of EA GROUP HOLDINGS LTD at £50.2m based on a Turnover of £15.2m and 3.31x industry multiple (adjusted for size and gross margin).

ea group holdings ltd Estimated Valuation

£28.3m

Pomanda estimates the enterprise value of EA GROUP HOLDINGS LTD at £28.3m based on an EBITDA of £2.3m and a 12.54x industry multiple (adjusted for size and gross margin).

ea group holdings ltd Estimated Valuation

£568m

Pomanda estimates the enterprise value of EA GROUP HOLDINGS LTD at £568m based on Net Assets of £332.2m and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ea Group Holdings Ltd Overview

Ea Group Holdings Ltd is a live company located in london, E14 5HZ with a Companies House number of 14208843. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in July 2022, it's largest shareholder is a&f capital group ltd with a 30.4% stake. Ea Group Holdings Ltd is a startup, mid sized company, Pomanda has estimated its turnover at £15.2m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ea Group Holdings Ltd Health Check

Pomanda's financial health check has awarded Ea Group Holdings Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £15.2m, make it in line with the average company (£18.1m)

£15.2m - Ea Group Holdings Ltd

£18.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Ea Group Holdings Ltd

- - Industry AVG

production

Production

with a gross margin of 96.2%, this company has a lower cost of product (36.1%)

96.2% - Ea Group Holdings Ltd

36.1% - Industry AVG

profitability

Profitability

an operating margin of -76.7% make it less profitable than the average company (5.1%)

-76.7% - Ea Group Holdings Ltd

5.1% - Industry AVG

employees

Employees

with 130 employees, this is above the industry average (106)

130 - Ea Group Holdings Ltd

106 - Industry AVG

paystructure

Pay Structure

on an average salary of £55.7k, the company has a higher pay structure (£42k)

£55.7k - Ea Group Holdings Ltd

£42k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £116.7k, this is less efficient (£178.6k)

£116.7k - Ea Group Holdings Ltd

£178.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 103 days, this is later than average (47 days)

103 days - Ea Group Holdings Ltd

47 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 755 days, this is slower than average (48 days)

755 days - Ea Group Holdings Ltd

48 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ea Group Holdings Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 21 weeks, this is more cash available to meet short term requirements (16 weeks)

21 weeks - Ea Group Holdings Ltd

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.8%, this is a lower level of debt than the average (69.9%)

13.8% - Ea Group Holdings Ltd

69.9% - Industry AVG

EA GROUP HOLDINGS LTD financials

EXPORTms excel logo

Ea Group Holdings Ltd's latest turnover from December 2022 is £15.2 million and the company has net assets of £332.2 million. According to their latest financial statements, Ea Group Holdings Ltd has 130 employees and maintains cash reserves of £7.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022
Turnover15,168,756
Other Income Or Grants0
Cost Of Sales573,866
Gross Profit14,594,890
Admin Expenses26,236,623
Operating Profit-11,641,733
Interest Payable497,914
Interest Receivable1,224
Pre-Tax Profit-12,138,422
Tax356,999
Profit After Tax-11,781,423
Dividends Paid0
Retained Profit-11,781,423
Employee Costs7,239,159
Number Of Employees130
EBITDA*2,256,865

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022
Tangible Assets298,302
Intangible Assets369,875,460
Investments & Other0
Debtors (Due After 1 year)0
Total Fixed Assets370,173,762
Stock & work in progress0
Trade Debtors4,308,195
Group Debtors0
Misc Debtors3,490,228
Cash7,222,874
misc current assets0
total current assets15,021,298
total assets385,195,060
Bank overdraft0
Bank loan539,069
Trade Creditors 1,188,368
Group/Directors Accounts0
other short term finances0
hp & lease commitments0
other current liabilities15,958,833
total current liabilities17,686,271
loans22,045,116
hp & lease commitments0
Accruals and Deferred Income0
other liabilities0
provisions13,279,417
total long term liabilities35,324,534
total liabilities53,010,805
net assets332,184,256
total shareholders funds332,184,256
Dec 2022
Operating Activities
Operating Profit-11,641,733
Depreciation50,911
Amortisation13,847,687
Tax356,999
Stock0
Debtors7,798,424
Creditors1,188,368
Accruals and Deferred Income15,958,833
Deferred Taxes & Provisions13,279,417
Cash flow from operations25,242,058
Investing Activities
capital expenditure0
Change in Investments0
cash flow from investments0
Financing Activities
Bank loans539,069
Group/Directors Accounts0
Other Short Term Loans 0
Long term loans22,045,116
Hire Purchase and Lease Commitments0
other long term liabilities0
share issue343,965,679
interest-496,690
cash flow from financing366,053,174
cash and cash equivalents
cash7,222,874
overdraft0
change in cash7,222,874

ea group holdings ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ea group holdings ltd. Get real-time insights into ea group holdings ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ea Group Holdings Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for ea group holdings ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

ea group holdings ltd Ownership

EA GROUP HOLDINGS LTD group structure

Ea Group Holdings Ltd has no subsidiary companies.

Ultimate parent company

EA GROUP HOLDINGS LTD

14208843

EA GROUP HOLDINGS LTD Shareholders

a&f capital group ltd 30.37%
amrita sen 21.28%
summit partners is-b s.a.r.l 18.65%
fredrik fosse 13.8%
eag nominees ltd 10.87%
richard jonathan bronze 4.57%
signal ocean ltd 0.27%
florian thaler 0.18%

ea group holdings ltd directors

Ea Group Holdings Ltd currently has 6 directors. The longest serving directors include Mr Johannes Grefe (Jul 2022) and Ms Amrita Sen (Aug 2022).

officercountryagestartendrole
Mr Johannes Grefe43 years Jul 2022- Director
Ms Amrita SenUnited Kingdom40 years Aug 2022- Director
Mr Fredrik FosseUnited Kingdom40 years Aug 2022- Director
Sir Jonathan SymondsUnited Kingdom65 years Aug 2022- Director
Mr Derek ElliottUnited Kingdom55 years Aug 2022- Director
Mr Richard BronzeUnited Kingdom40 years Aug 2022- Director

P&L

December 2022

turnover

15.2m

0%

operating profit

-11.6m

0%

gross margin

96.3%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

332.2m

0%

total assets

385.2m

0%

cash

7.2m

0%

net assets

Total assets minus all liabilities

Similar Companies

Agree?
Similar companies unavailable for this selection

ea group holdings ltd company details

company number

14208843

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

July 2022

age

2

accounts

Group

ultimate parent company

None

previous names

N/A

incorporated

UK

address

25 north colonnade, london, E14 5HZ

last accounts submitted

December 2022

ea group holdings ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to ea group holdings ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

ea group holdings ltd Companies House Filings - See Documents

datedescriptionview/download