
Company Number
14237857
Next Accounts
Sep 2025
Shareholders
nominee of tenzing private equity ii lp
nominee of tenzing belay lp
View AllGroup Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
1 great tower street, 3rd floor, london, EC3R 5AA
Website
-Pomanda estimates the enterprise value of PROJECT SIGNAL UK TOPCO LIMITED at £48.7m based on a Turnover of £19.5m and 2.5x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PROJECT SIGNAL UK TOPCO LIMITED at £0 based on an EBITDA of £-1.9m and a 10.43x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PROJECT SIGNAL UK TOPCO LIMITED at £0 based on Net Assets of £-17.8m and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Project Signal Uk Topco Limited is a live company located in london, EC3R 5AA with a Companies House number of 14237857. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in July 2022, it's largest shareholder is nominee of tenzing private equity ii lp with a 53.6% stake. Project Signal Uk Topco Limited is a startup, mid sized company, Pomanda has estimated its turnover at £19.5m with unknown growth in recent years.
Pomanda's financial health check has awarded Project Signal Uk Topco Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
4 Weak
Size
annual sales of £19.5m, make it in line with the average company (£18.9m)
£19.5m - Project Signal Uk Topco Limited
£18.9m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Project Signal Uk Topco Limited
- - Industry AVG
Production
with a gross margin of 74.5%, this company has a lower cost of product (36.3%)
74.5% - Project Signal Uk Topco Limited
36.3% - Industry AVG
Profitability
an operating margin of -9.9% make it less profitable than the average company (4.5%)
-9.9% - Project Signal Uk Topco Limited
4.5% - Industry AVG
Employees
with 89 employees, this is similar to the industry average (104)
89 - Project Signal Uk Topco Limited
104 - Industry AVG
Pay Structure
on an average salary of £78.2k, the company has a higher pay structure (£44.7k)
£78.2k - Project Signal Uk Topco Limited
£44.7k - Industry AVG
Efficiency
resulting in sales per employee of £219.4k, this is equally as efficient (£191k)
£219.4k - Project Signal Uk Topco Limited
£191k - Industry AVG
Debtor Days
it gets paid by customers after 24 days, this is earlier than average (45 days)
24 days - Project Signal Uk Topco Limited
45 days - Industry AVG
Creditor Days
its suppliers are paid after 15 days, this is quicker than average (44 days)
15 days - Project Signal Uk Topco Limited
44 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Project Signal Uk Topco Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 71 weeks, this is more cash available to meet short term requirements (14 weeks)
71 weeks - Project Signal Uk Topco Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 123.9%, this is a higher level of debt than the average (69.6%)
123.9% - Project Signal Uk Topco Limited
69.6% - Industry AVG
Project Signal Uk Topco Limited's latest turnover from December 2023 is £19.5 million and the company has net assets of -£17.8 million. According to their latest financial statements, Project Signal Uk Topco Limited has 89 employees and maintains cash reserves of £5.2 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | |
---|---|---|
Turnover | 19,525,675 | 6,357,070 |
Other Income Or Grants | ||
Cost Of Sales | 4,970,292 | 3,891,902 |
Gross Profit | 14,555,383 | 2,465,169 |
Admin Expenses | 16,496,497 | 4,306,024 |
Operating Profit | -1,941,114 | -1,840,855 |
Interest Payable | 10,881,112 | 3,451,653 |
Interest Receivable | 39,447 | 1,745 |
Pre-Tax Profit | -12,782,779 | -5,290,763 |
Tax | -399,501 | -236,096 |
Profit After Tax | -13,182,280 | -5,526,858 |
Dividends Paid | ||
Retained Profit | -13,182,280 | -5,526,858 |
Employee Costs | 6,963,413 | 3,144,456 |
Number Of Employees | 89 | 74 |
EBITDA* | -1,883,519 | -1,825,254 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | |
---|---|---|
Tangible Assets | 620,484 | 29,076 |
Intangible Assets | 66,398,318 | 73,978,800 |
Investments & Other | ||
Debtors (Due After 1 year) | ||
Total Fixed Assets | 67,018,803 | 74,007,876 |
Stock & work in progress | ||
Trade Debtors | 1,332,179 | 949,650 |
Group Debtors | ||
Misc Debtors | 1,177,005 | 1,196,312 |
Cash | 5,182,046 | 3,346,548 |
misc current assets | ||
total current assets | 7,691,230 | 5,492,510 |
total assets | 74,710,033 | 79,500,386 |
Bank overdraft | ||
Bank loan | ||
Trade Creditors | 216,091 | 401,164 |
Group/Directors Accounts | ||
other short term finances | ||
hp & lease commitments | ||
other current liabilities | 3,560,636 | 2,602,123 |
total current liabilities | 3,776,728 | 3,003,288 |
loans | 88,651,481 | 81,164,236 |
hp & lease commitments | ||
Accruals and Deferred Income | ||
other liabilities | ||
provisions | 102,190 | |
total long term liabilities | 88,753,672 | 81,164,237 |
total liabilities | 92,530,400 | 84,167,524 |
net assets | -17,820,367 | -4,667,138 |
total shareholders funds | -17,820,367 | -4,667,138 |
Dec 2023 | Dec 2022 | |
---|---|---|
Operating Activities | ||
Operating Profit | -1,941,114 | -1,840,855 |
Depreciation | 57,595 | 15,602 |
Amortisation | ||
Tax | -399,501 | -236,096 |
Stock | ||
Debtors | 363,221 | 2,145,962 |
Creditors | -185,073 | 401,164 |
Accruals and Deferred Income | 958,513 | 2,602,123 |
Deferred Taxes & Provisions | 102,190 | |
Cash flow from operations | -1,770,611 | -1,204,024 |
Investing Activities | ||
capital expenditure | ||
Change in Investments | ||
cash flow from investments | ||
Financing Activities | ||
Bank loans | ||
Group/Directors Accounts | ||
Other Short Term Loans | ||
Long term loans | 7,487,245 | 81,164,236 |
Hire Purchase and Lease Commitments | ||
other long term liabilities | ||
share issue | ||
interest | -10,841,665 | -3,449,908 |
cash flow from financing | -3,325,369 | 78,574,048 |
cash and cash equivalents | ||
cash | 1,835,498 | 3,346,548 |
overdraft | ||
change in cash | 1,835,498 | 3,346,548 |
Perform a competitor analysis for project signal uk topco limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in EC3R area or any other competitors across 12 key performance metrics.
PROJECT SIGNAL UK TOPCO LIMITED group structure
Project Signal Uk Topco Limited has 2 subsidiary companies.
Ultimate parent company
PROJECT SIGNAL UK TOPCO LIMITED
14237857
2 subsidiaries
Project Signal Uk Topco Limited currently has 4 directors. The longest serving directors include Mr Milan Kellner (Jul 2022) and Mr Terence Alexander (Jul 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Milan Kellner | United Kingdom | 36 years | Jul 2022 | - | Director |
Mr Terence Alexander | England | 57 years | Jul 2022 | - | Director |
Mr Richard Hall | United Kingdom | 53 years | Jul 2022 | - | Director |
Mr Christian Hamilton | England | 46 years | Jul 2022 | - | Director |
P&L
December 2023turnover
19.5m
+207%
operating profit
-1.9m
+5%
gross margin
74.6%
+92.23%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-17.8m
+2.82%
total assets
74.7m
-0.06%
cash
5.2m
+0.55%
net assets
Total assets minus all liabilities
Similar Companies
company number
14237857
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
July 2022
age
3
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
PKF LITTLEJOHN LLP
address
1 great tower street, 3rd floor, london, EC3R 5AA
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to project signal uk topco limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PROJECT SIGNAL UK TOPCO LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|