paladin media limited

Live StartupMicro

paladin media limited Company Information

Share PALADIN MEDIA LIMITED

Company Number

14239249

Shareholders

robert johnson

mark hayman

View All

Group Structure

View All

Industry

Retail sale via mail order houses or via Internet

 

Registered Address

85 great portland street, london, W1W 7LT

paladin media limited Estimated Valuation

£29.3k

Pomanda estimates the enterprise value of PALADIN MEDIA LIMITED at £29.3k based on a Turnover of £123.3k and 0.24x industry multiple (adjusted for size and gross margin).

paladin media limited Estimated Valuation

£143k

Pomanda estimates the enterprise value of PALADIN MEDIA LIMITED at £143k based on an EBITDA of £50.6k and a 2.82x industry multiple (adjusted for size and gross margin).

paladin media limited Estimated Valuation

£41.8k

Pomanda estimates the enterprise value of PALADIN MEDIA LIMITED at £41.8k based on Net Assets of £19.5k and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Paladin Media Limited Overview

Paladin Media Limited is a live company located in london, W1W 7LT with a Companies House number of 14239249. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in July 2022, it's largest shareholder is robert johnson with a 51% stake. Paladin Media Limited is a startup, micro sized company, Pomanda has estimated its turnover at £123.3k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Paladin Media Limited Health Check

Pomanda's financial health check has awarded Paladin Media Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £123.3k, make it smaller than the average company (£328.3k)

£123.3k - Paladin Media Limited

£328.3k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Paladin Media Limited

- - Industry AVG

production

Production

with a gross margin of 19.3%, this company has a higher cost of product (35.9%)

19.3% - Paladin Media Limited

35.9% - Industry AVG

profitability

Profitability

an operating margin of 41.1% make it more profitable than the average company (2.7%)

41.1% - Paladin Media Limited

2.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Paladin Media Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.4k, the company has an equivalent pay structure (£29.4k)

£29.4k - Paladin Media Limited

£29.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £123.3k, this is less efficient (£159.1k)

£123.3k - Paladin Media Limited

£159.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 103 days, this is later than average (21 days)

103 days - Paladin Media Limited

21 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 67 days, this is slower than average (33 days)

67 days - Paladin Media Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Paladin Media Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Paladin Media Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 48.6%, this is a lower level of debt than the average (72.4%)

48.6% - Paladin Media Limited

72.4% - Industry AVG

PALADIN MEDIA LIMITED financials

EXPORTms excel logo

Paladin Media Limited's latest turnover from July 2024 is estimated at £123.3 thousand and the company has net assets of £19.5 thousand. According to their latest financial statements, Paladin Media Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023
Turnover123,33761,318
Other Income Or Grants
Cost Of Sales99,58248,925
Gross Profit23,75512,393
Admin Expenses-26,87030,867
Operating Profit50,625-18,474
Interest Payable
Interest Receivable
Pre-Tax Profit50,625-18,474
Tax-12,656
Profit After Tax37,969-18,474
Dividends Paid
Retained Profit37,969-18,474
Employee Costs29,44227,165
Number Of Employees11
EBITDA*50,625-18,474

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023
Tangible Assets5671,052
Intangible Assets
Investments & Other211
Debtors (Due After 1 year)
Total Fixed Assets5881,053
Stock & work in progress
Trade Debtors34,9036,625
Group Debtors
Misc Debtors2,450
Cash
misc current assets
total current assets37,3536,625
total assets37,9417,678
Bank overdraft
Bank loan
Trade Creditors 18,44626,152
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities18,44626,152
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities18,44626,152
net assets19,495-18,474
total shareholders funds19,495-18,474
Jul 2024Jul 2023
Operating Activities
Operating Profit50,625-18,474
Depreciation
Amortisation
Tax-12,656
Stock
Debtors30,7286,625
Creditors-7,70626,152
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-4651,053
Investing Activities
capital expenditure485-1,052
Change in Investments201
cash flow from investments465-1,053
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

paladin media limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for paladin media limited. Get real-time insights into paladin media limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Paladin Media Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for paladin media limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in W1W area or any other competitors across 12 key performance metrics.

paladin media limited Ownership

PALADIN MEDIA LIMITED group structure

Paladin Media Limited has no subsidiary companies.

Ultimate parent company

PALADIN MEDIA LIMITED

14239249

PALADIN MEDIA LIMITED Shareholders

robert johnson 51%
mark hayman 29%
katie palmer 10%
jon hawkins 10%

paladin media limited directors

Paladin Media Limited currently has 2 directors. The longest serving directors include Mr Robert Johnson (Jul 2022) and Mr Mark Hayman (Jul 2024).

officercountryagestartendrole
Mr Robert JohnsonEngland46 years Jul 2022- Director
Mr Mark HaymanIsle Of Man46 years Jul 2024- Director

P&L

July 2024

turnover

123.3k

+101%

operating profit

50.6k

0%

gross margin

19.3%

-4.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

19.5k

-2.06%

total assets

37.9k

+3.94%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

paladin media limited company details

company number

14239249

Type

Private limited with Share Capital

industry

47910 - Retail sale via mail order houses or via Internet

incorporation date

July 2022

age

3

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2024

previous names

N/A

accountant

-

auditor

-

address

85 great portland street, london, W1W 7LT

Bank

-

Legal Advisor

-

paladin media limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to paladin media limited.

paladin media limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PALADIN MEDIA LIMITED. This can take several minutes, an email will notify you when this has completed.

paladin media limited Companies House Filings - See Documents

datedescriptionview/download