lsl mhf cirrus ltd

Live StartupMicro

lsl mhf cirrus ltd Company Information

Share LSL MHF CIRRUS LTD

Company Number

14245459

Shareholders

aco ii january sarl

mohammed afkhami

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

33 welbeck street, london, W1G 8EX

Website

-

lsl mhf cirrus ltd Estimated Valuation

£392k

Pomanda estimates the enterprise value of LSL MHF CIRRUS LTD at £392k based on a Turnover of £170.3k and 2.3x industry multiple (adjusted for size and gross margin).

lsl mhf cirrus ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LSL MHF CIRRUS LTD at £0 based on an EBITDA of £-289.2k and a 4.87x industry multiple (adjusted for size and gross margin).

lsl mhf cirrus ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LSL MHF CIRRUS LTD at £0 based on Net Assets of £-1.7m and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lsl Mhf Cirrus Ltd Overview

Lsl Mhf Cirrus Ltd is a live company located in london, W1G 8EX with a Companies House number of 14245459. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 2022, it's largest shareholder is aco ii january sarl with a 67.4% stake. Lsl Mhf Cirrus Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £170.3k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lsl Mhf Cirrus Ltd Health Check

Pomanda's financial health check has awarded Lsl Mhf Cirrus Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £170.3k, make it smaller than the average company (£939.2k)

£170.3k - Lsl Mhf Cirrus Ltd

£939.2k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Lsl Mhf Cirrus Ltd

- - Industry AVG

production

Production

with a gross margin of 37.7%, this company has a higher cost of product (70.1%)

37.7% - Lsl Mhf Cirrus Ltd

70.1% - Industry AVG

profitability

Profitability

an operating margin of -170.1% make it less profitable than the average company (24%)

-170.1% - Lsl Mhf Cirrus Ltd

24% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Lsl Mhf Cirrus Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £335.5, the company has a lower pay structure (£38k)

£335.5 - Lsl Mhf Cirrus Ltd

£38k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £85.2k, this is less efficient (£188.3k)

£85.2k - Lsl Mhf Cirrus Ltd

£188.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 27 days, this is near the average (24 days)

27 days - Lsl Mhf Cirrus Ltd

24 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 140 days, this is slower than average (33 days)

140 days - Lsl Mhf Cirrus Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lsl Mhf Cirrus Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 307 weeks, this is more cash available to meet short term requirements (8 weeks)

307 weeks - Lsl Mhf Cirrus Ltd

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 109.9%, this is a higher level of debt than the average (64%)

109.9% - Lsl Mhf Cirrus Ltd

64% - Industry AVG

LSL MHF CIRRUS LTD financials

EXPORTms excel logo

Lsl Mhf Cirrus Ltd's latest turnover from December 2023 is £170.3 thousand and the company has net assets of -£1.7 million. According to their latest financial statements, Lsl Mhf Cirrus Ltd has 2 employees and maintains cash reserves of £710.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023
Turnover170,333
Other Income Or Grants0
Cost Of Sales106,093
Gross Profit64,240
Admin Expenses353,997
Operating Profit-289,757
Interest Payable2,442,935
Interest Receivable8,896
Pre-Tax Profit-2,723,796
Tax65,099
Profit After Tax-2,658,697
Dividends Paid0
Retained Profit-1,528,560
Employee Costs671
Number Of Employees2
EBITDA*-289,248

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023
Tangible Assets13,532,980
Intangible Assets2,828,744
Investments & Other4,706,780
Debtors (Due After 1 year)0
Total Fixed Assets16,361,724
Stock & work in progress0
Trade Debtors12,962
Group Debtors0
Misc Debtors14,987
Cash710,426
misc current assets0
total current assets779,945
total assets17,141,669
Bank overdraft0
Bank loan0
Trade Creditors 40,835
Group/Directors Accounts0
other short term finances0
hp & lease commitments0
other current liabilities79,437
total current liabilities120,272
loans32,915,782
hp & lease commitments0
Accruals and Deferred Income0
other liabilities0
provisions4,517,400
total long term liabilities18,716,591
total liabilities18,836,863
net assets-1,695,194
total shareholders funds-1,695,194
Dec 2023
Operating Activities
Operating Profit-289,757
Depreciation509
Amortisation0
Tax65,099
Stock0
Debtors27,949
Creditors40,835
Accruals and Deferred Income79,437
Deferred Taxes & Provisions4,517,400
Cash flow from operations4,385,574
Investing Activities
capital expenditure-16,362,233
Change in Investments4,706,780
cash flow from investments-21,069,013
Financing Activities
Bank loans0
Group/Directors Accounts0
Other Short Term Loans 0
Long term loans32,915,782
Hire Purchase and Lease Commitments0
other long term liabilities0
share issue-166,634
interest-2,434,039
cash flow from financing30,315,109
cash and cash equivalents
cash710,426
overdraft0
change in cash710,426

lsl mhf cirrus ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lsl mhf cirrus ltd. Get real-time insights into lsl mhf cirrus ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lsl Mhf Cirrus Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lsl mhf cirrus ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W1G area or any other competitors across 12 key performance metrics.

lsl mhf cirrus ltd Ownership

LSL MHF CIRRUS LTD group structure

Lsl Mhf Cirrus Ltd has 1 subsidiary company.

Ultimate parent company

ACO II JANUARY SARL

#0155266

1 parent

LSL MHF CIRRUS LTD

14245459

1 subsidiary

LSL MHF CIRRUS LTD Shareholders

aco ii january sarl 67.36%
mohammed afkhami 10.71%
mark tagliaferri 8.93%
ashley griffiths 3.57%
daniel cavanagh 3.57%
jason houslander 1.86%
mark tagliaferri & helene tagliaferri 1.79%
brad altberger 1.43%
cirrus land limited 0.5%
alex forsyth 0.29%

lsl mhf cirrus ltd directors

Lsl Mhf Cirrus Ltd currently has 2 directors. The longest serving directors include Mr Daniel Cavanagh (Jul 2022) and Mr Nicholas Ttarou (Nov 2024).

officercountryagestartendrole
Mr Daniel CavanaghEngland45 years Jul 2022- Director
Mr Nicholas TtarouEngland55 years Nov 2024- Director

P&L

December 2023

turnover

170.3k

0%

operating profit

-289.8k

0%

gross margin

37.8%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-1.7m

0%

total assets

17.1m

0%

cash

710.4k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

lsl mhf cirrus ltd company details

company number

14245459

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

July 2022

age

3

incorporated

UK

ultimate parent company

ACO II JANUARY SARL

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

XEINADIN AUDIT LIMITED

address

33 welbeck street, london, W1G 8EX

Bank

-

Legal Advisor

-

lsl mhf cirrus ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lsl mhf cirrus ltd.

lsl mhf cirrus ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LSL MHF CIRRUS LTD. This can take several minutes, an email will notify you when this has completed.

lsl mhf cirrus ltd Companies House Filings - See Documents

datedescriptionview/download