neos 21 ltd Company Information
Company Number
14267914
Next Accounts
Sep 2025
Shareholders
cc storm uk holdco ltd
Group Structure
View All
Industry
Licensed clubs
+3Registered Address
proud mary 42-43 st mary street, cardiff, CF10 1AD
Website
-neos 21 ltd Estimated Valuation
Pomanda estimates the enterprise value of NEOS 21 LTD at £143.9k based on a Turnover of £210.7k and 0.68x industry multiple (adjusted for size and gross margin).
neos 21 ltd Estimated Valuation
Pomanda estimates the enterprise value of NEOS 21 LTD at £0 based on an EBITDA of £0 and a 3.82x industry multiple (adjusted for size and gross margin).
neos 21 ltd Estimated Valuation
Pomanda estimates the enterprise value of NEOS 21 LTD at £2 based on Net Assets of £1 and 2.12x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Neos 21 Ltd Overview
Neos 21 Ltd is a live company located in cardiff, CF10 1AD with a Companies House number of 14267914. It operates in the licenced clubs sector, SIC Code 56301. Founded in August 2022, it's largest shareholder is cc storm uk holdco ltd with a 100% stake. Neos 21 Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £210.7k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Neos 21 Ltd Health Check
Pomanda's financial health check has awarded Neos 21 Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
0 Strong
![positive_score](/assets/images/scoreRate1.png)
1 Regular
![positive_score](/assets/images/scoreRate0.png)
4 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £210.7k, make it smaller than the average company (£10.1m)
- Neos 21 Ltd
£10.1m - Industry AVG
![growth](/assets/images/scoreRate-1.png)
Growth
There is insufficient data available for this Key Performance Indicator!
- Neos 21 Ltd
- - Industry AVG
![production](/assets/images/scoreRate0.png)
Production
with a gross margin of 32.4%, this company has a higher cost of product (46.6%)
- Neos 21 Ltd
46.6% - Industry AVG
![profitability](/assets/images/scoreRate-1.png)
Profitability
There is insufficient data available for this Key Performance Indicator!
- Neos 21 Ltd
- - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 3 employees, this is below the industry average (62)
3 - Neos 21 Ltd
62 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £32.5k, the company has an equivalent pay structure (£32.5k)
- Neos 21 Ltd
£32.5k - Industry AVG
![efficiency](/assets/images/scoreRate0.png)
Efficiency
resulting in sales per employee of £70.2k, this is less efficient (£125.1k)
- Neos 21 Ltd
£125.1k - Industry AVG
![debtordays](/assets/images/scoreRate-1.png)
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Neos 21 Ltd
- - Industry AVG
![creditordays](/assets/images/scoreRate-1.png)
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Neos 21 Ltd
- - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Neos 21 Ltd
- - Industry AVG
![cashbalance](/assets/images/scoreRate-1.png)
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Neos 21 Ltd
- - Industry AVG
![debtlevel](/assets/images/scoreRate-1.png)
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Neos 21 Ltd
- - Industry AVG
NEOS 21 LTD financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Neos 21 Ltd's latest turnover from December 2023 is estimated at £210.7 thousand and the company has net assets of £1. According to their latest financial statements, Neos 21 Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | |
---|---|
Turnover | |
Other Income Or Grants | |
Cost Of Sales | |
Gross Profit | |
Admin Expenses | |
Operating Profit | |
Interest Payable | |
Interest Receivable | |
Pre-Tax Profit | |
Tax | |
Profit After Tax | |
Dividends Paid | |
Retained Profit | |
Employee Costs | |
Number Of Employees | 3 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | |
---|---|
Tangible Assets | 0 |
Intangible Assets | 0 |
Investments & Other | 0 |
Debtors (Due After 1 year) | 0 |
Total Fixed Assets | 0 |
Stock & work in progress | 0 |
Trade Debtors | 0 |
Group Debtors | 1 |
Misc Debtors | 0 |
Cash | 0 |
misc current assets | 0 |
total current assets | 1 |
total assets | 1 |
Bank overdraft | 0 |
Bank loan | 0 |
Trade Creditors | 0 |
Group/Directors Accounts | 0 |
other short term finances | 0 |
hp & lease commitments | 0 |
other current liabilities | 0 |
total current liabilities | 0 |
loans | 0 |
hp & lease commitments | 0 |
Accruals and Deferred Income | 0 |
other liabilities | 0 |
provisions | 0 |
total long term liabilities | 0 |
total liabilities | 0 |
net assets | 1 |
total shareholders funds | 1 |
Dec 2023 | |
---|---|
Operating Activities | |
Operating Profit | |
Depreciation | 0 |
Amortisation | 0 |
Tax | |
Stock | 0 |
Debtors | 1 |
Creditors | 0 |
Accruals and Deferred Income | 0 |
Deferred Taxes & Provisions | 0 |
Cash flow from operations | |
Investing Activities | |
capital expenditure | |
Change in Investments | 0 |
cash flow from investments | |
Financing Activities | |
Bank loans | 0 |
Group/Directors Accounts | 0 |
Other Short Term Loans | 0 |
Long term loans | 0 |
Hire Purchase and Lease Commitments | 0 |
other long term liabilities | 0 |
share issue | |
interest | |
cash flow from financing | |
cash and cash equivalents | |
cash | 0 |
overdraft | 0 |
change in cash | 0 |
neos 21 ltd Credit Report and Business Information
Neos 21 Ltd Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for neos 21 ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in CF10 area or any other competitors across 12 key performance metrics.
neos 21 ltd Ownership
NEOS 21 LTD group structure
Neos 21 Ltd has no subsidiary companies.
Ultimate parent company
CC MIST NEW HOLDING II APS
#0144363
2 parents
NEOS 21 LTD
14267914
neos 21 ltd directors
Neos 21 Ltd currently has 3 directors. The longest serving directors include Mr Russell Quelch (Feb 2024) and Mr Brett Collier (May 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Russell Quelch | Wales | 46 years | Feb 2024 | - | Director |
Mr Brett Collier | England | 47 years | May 2024 | - | Director |
Mr James Keeton | 50 years | Nov 2024 | - | Director |
P&L
December 2023turnover
210.7k
0%
operating profit
0
0%
gross margin
32.5%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1
0%
total assets
1
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
neos 21 ltd company details
company number
14267914
Type
Private limited with Share Capital
industry
56301 - Licensed clubs
56302 - Public houses and bars
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
August 2022
age
3
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
December 2023
previous names
rekom c ltd (December 2024)
accountant
-
auditor
-
address
proud mary 42-43 st mary street, cardiff, CF10 1AD
Bank
-
Legal Advisor
-
neos 21 ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to neos 21 ltd. Currently there are 3 open charges and 0 have been satisfied in the past.
neos 21 ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NEOS 21 LTD. This can take several minutes, an email will notify you when this has completed.
neos 21 ltd Companies House Filings - See Documents
date | description | view/download |
---|