neos 21 ltd

Live StartupMicro

neos 21 ltd Company Information

Share NEOS 21 LTD

Company Number

14267914

Shareholders

cc storm uk holdco ltd

Group Structure

View All

Industry

Licensed clubs

 +3

Registered Address

proud mary 42-43 st mary street, cardiff, CF10 1AD

Website

-

neos 21 ltd Estimated Valuation

£143.9k

Pomanda estimates the enterprise value of NEOS 21 LTD at £143.9k based on a Turnover of £210.7k and 0.68x industry multiple (adjusted for size and gross margin).

neos 21 ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of NEOS 21 LTD at £0 based on an EBITDA of £0 and a 3.82x industry multiple (adjusted for size and gross margin).

neos 21 ltd Estimated Valuation

£2

Pomanda estimates the enterprise value of NEOS 21 LTD at £2 based on Net Assets of £1 and 2.12x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Neos 21 Ltd Overview

Neos 21 Ltd is a live company located in cardiff, CF10 1AD with a Companies House number of 14267914. It operates in the licenced clubs sector, SIC Code 56301. Founded in August 2022, it's largest shareholder is cc storm uk holdco ltd with a 100% stake. Neos 21 Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £210.7k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Neos 21 Ltd Health Check

Pomanda's financial health check has awarded Neos 21 Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £210.7k, make it smaller than the average company (£10.1m)

£210.7k - Neos 21 Ltd

£10.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Neos 21 Ltd

- - Industry AVG

production

Production

with a gross margin of 32.4%, this company has a higher cost of product (46.6%)

32.4% - Neos 21 Ltd

46.6% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Neos 21 Ltd

- - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (62)

3 - Neos 21 Ltd

62 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.5k, the company has an equivalent pay structure (£32.5k)

£32.5k - Neos 21 Ltd

£32.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £70.2k, this is less efficient (£125.1k)

£70.2k - Neos 21 Ltd

£125.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Neos 21 Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Neos 21 Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Neos 21 Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Neos 21 Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Neos 21 Ltd

- - Industry AVG

NEOS 21 LTD financials

EXPORTms excel logo

Neos 21 Ltd's latest turnover from December 2023 is estimated at £210.7 thousand and the company has net assets of £1. According to their latest financial statements, Neos 21 Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023
Turnover210,668
Other Income Or Grants0
Cost Of Sales142,381
Gross Profit68,287
Admin Expenses68,287
Operating Profit0
Interest Payable0
Interest Receivable0
Pre-Tax Profit0
Tax0
Profit After Tax0
Dividends Paid0
Retained Profit0
Employee Costs97,353
Number Of Employees3
EBITDA*0

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023
Tangible Assets0
Intangible Assets0
Investments & Other0
Debtors (Due After 1 year)0
Total Fixed Assets0
Stock & work in progress0
Trade Debtors0
Group Debtors1
Misc Debtors0
Cash0
misc current assets0
total current assets1
total assets1
Bank overdraft0
Bank loan0
Trade Creditors 0
Group/Directors Accounts0
other short term finances0
hp & lease commitments0
other current liabilities0
total current liabilities0
loans0
hp & lease commitments0
Accruals and Deferred Income0
other liabilities0
provisions0
total long term liabilities0
total liabilities0
net assets1
total shareholders funds1
Dec 2023
Operating Activities
Operating Profit0
Depreciation0
Amortisation0
Tax0
Stock0
Debtors1
Creditors0
Accruals and Deferred Income0
Deferred Taxes & Provisions0
Cash flow from operations-1
Investing Activities
capital expenditure0
Change in Investments0
cash flow from investments0
Financing Activities
Bank loans0
Group/Directors Accounts0
Other Short Term Loans 0
Long term loans0
Hire Purchase and Lease Commitments0
other long term liabilities0
share issue1
interest0
cash flow from financing1
cash and cash equivalents
cash0
overdraft0
change in cash0

neos 21 ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for neos 21 ltd. Get real-time insights into neos 21 ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Neos 21 Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for neos 21 ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in CF10 area or any other competitors across 12 key performance metrics.

neos 21 ltd Ownership

NEOS 21 LTD group structure

Neos 21 Ltd has no subsidiary companies.

Ultimate parent company

CC MIST NEW HOLDING II APS

#0144363

2 parents

NEOS 21 LTD

14267914

NEOS 21 LTD Shareholders

cc storm uk holdco ltd 100%

neos 21 ltd directors

Neos 21 Ltd currently has 3 directors. The longest serving directors include Mr Russell Quelch (Feb 2024) and Mr Brett Collier (May 2024).

officercountryagestartendrole
Mr Russell QuelchWales46 years Feb 2024- Director
Mr Brett CollierEngland47 years May 2024- Director
Mr James Keeton50 years Nov 2024- Director

P&L

December 2023

turnover

210.7k

0%

operating profit

0

0%

gross margin

32.5%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1

0%

total assets

1

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

neos 21 ltd company details

company number

14267914

Type

Private limited with Share Capital

industry

56301 - Licensed clubs

56302 - Public houses and bars

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

August 2022

age

3

incorporated

UK

ultimate parent company

CC MIST NEW HOLDING II APS

accounts

Dormant

last accounts submitted

December 2023

previous names

rekom c ltd (December 2024)

accountant

-

auditor

-

address

proud mary 42-43 st mary street, cardiff, CF10 1AD

Bank

-

Legal Advisor

-

neos 21 ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to neos 21 ltd. Currently there are 3 open charges and 0 have been satisfied in the past.

neos 21 ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NEOS 21 LTD. This can take several minutes, an email will notify you when this has completed.

neos 21 ltd Companies House Filings - See Documents

datedescriptionview/download