finely crafted media limited

2

finely crafted media limited Company Information

Share FINELY CRAFTED MEDIA LIMITED
Live 
StartupSmall

Company Number

14295799

Website

-

Registered Address

167-169 great portland street, london, W1W 5PF

Industry

Motion picture distribution activities

 

Telephone

-

Next Accounts Due

May 2025

Group Structure

View All

Directors

Calum Gray1 Years

Patrick Fischer1 Years

View All

Shareholders

infinite force ltd 42.5%

max william romilly pirkis 21.3%

View All

finely crafted media limited Estimated Valuation

£358.5k

Pomanda estimates the enterprise value of FINELY CRAFTED MEDIA LIMITED at £358.5k based on a Turnover of £502.9k and 0.71x industry multiple (adjusted for size and gross margin).

finely crafted media limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FINELY CRAFTED MEDIA LIMITED at £0 based on an EBITDA of £-123.4k and a 2.71x industry multiple (adjusted for size and gross margin).

finely crafted media limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FINELY CRAFTED MEDIA LIMITED at £0 based on Net Assets of £-123.2k and 2.4x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Finely Crafted Media Limited Overview

Finely Crafted Media Limited is a live company located in london, W1W 5PF with a Companies House number of 14295799. It operates in the motion picture distribution activities sector, SIC Code 59131. Founded in August 2022, it's largest shareholder is infinite force ltd with a 42.5% stake. Finely Crafted Media Limited is a startup, small sized company, Pomanda has estimated its turnover at £502.9k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Finely Crafted Media Limited Health Check

Pomanda's financial health check has awarded Finely Crafted Media Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £502.9k, make it smaller than the average company (£3.4m)

£502.9k - Finely Crafted Media Limited

£3.4m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Finely Crafted Media Limited

- - Industry AVG

production

Production

with a gross margin of 23.2%, this company has a comparable cost of product (23.2%)

23.2% - Finely Crafted Media Limited

23.2% - Industry AVG

profitability

Profitability

an operating margin of -24.5% make it less profitable than the average company (2.8%)

-24.5% - Finely Crafted Media Limited

2.8% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (19)

4 - Finely Crafted Media Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £80.2k, the company has an equivalent pay structure (£80.2k)

£80.2k - Finely Crafted Media Limited

£80.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £125.7k, this is less efficient (£346.3k)

£125.7k - Finely Crafted Media Limited

£346.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 19 days, this is earlier than average (41 days)

19 days - Finely Crafted Media Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is quicker than average (18 days)

13 days - Finely Crafted Media Limited

18 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Finely Crafted Media Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 13 weeks, this is more cash available to meet short term requirements (5 weeks)

13 weeks - Finely Crafted Media Limited

5 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 417.5%, this is a higher level of debt than the average (67.1%)

417.5% - Finely Crafted Media Limited

67.1% - Industry AVG

FINELY CRAFTED MEDIA LIMITED financials

EXPORTms excel logo

Finely Crafted Media Limited's latest turnover from August 2023 is estimated at £502.9 thousand and the company has net assets of -£123.2 thousand. According to their latest financial statements, Finely Crafted Media Limited has 4 employees and maintains cash reserves of £5.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023
Turnover502,879
Other Income Or Grants0
Cost Of Sales386,047
Gross Profit116,832
Admin Expenses240,252
Operating Profit-123,420
Interest Payable0
Interest Receivable128
Pre-Tax Profit-123,292
Tax0
Profit After Tax-123,292
Dividends Paid0
Retained Profit-123,292
Employee Costs320,975
Number Of Employees4
EBITDA*-123,420

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023
Tangible Assets0
Intangible Assets0
Investments & Other0
Debtors (Due After 1 year)0
Total Fixed Assets0
Stock & work in progress0
Trade Debtors26,898
Group Debtors0
Misc Debtors5,208
Cash5,139
misc current assets1,559
total current assets38,804
total assets38,804
Bank overdraft0
Bank loan0
Trade Creditors 14,080
Group/Directors Accounts0
other short term finances0
hp & lease commitments0
other current liabilities6,184
total current liabilities20,264
loans0
hp & lease commitments0
Accruals and Deferred Income0
other liabilities141,732
provisions0
total long term liabilities141,732
total liabilities161,996
net assets-123,192
total shareholders funds-123,192
Aug 2023
Operating Activities
Operating Profit-123,420
Depreciation0
Amortisation0
Tax0
Stock0
Debtors32,106
Creditors14,080
Accruals and Deferred Income6,184
Deferred Taxes & Provisions0
Cash flow from operations-135,262
Investing Activities
capital expenditure0
Change in Investments0
cash flow from investments0
Financing Activities
Bank loans0
Group/Directors Accounts0
Other Short Term Loans 0
Long term loans0
Hire Purchase and Lease Commitments0
other long term liabilities141,732
share issue100
interest128
cash flow from financing141,960
cash and cash equivalents
cash5,139
overdraft0
change in cash5,139

finely crafted media limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for finely crafted media limited. Get real-time insights into finely crafted media limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Finely Crafted Media Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for finely crafted media limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

finely crafted media limited Ownership

FINELY CRAFTED MEDIA LIMITED group structure

Finely Crafted Media Limited has no subsidiary companies.

Ultimate parent company

FINELY CRAFTED MEDIA LIMITED

14295799

FINELY CRAFTED MEDIA LIMITED Shareholders

infinite force ltd 42.5%
max william romilly pirkis 21.25%
calum kiran gray 21.25%
simon lewis 15%

finely crafted media limited directors

Finely Crafted Media Limited currently has 5 directors. The longest serving directors include Mr Calum Gray (Aug 2022) and Mr Patrick Fischer (Aug 2022).

officercountryagestartendrole
Mr Calum GrayEngland43 years Aug 2022- Director
Mr Patrick FischerEngland41 years Aug 2022- Director
Mr Max PirkisEngland35 years Aug 2022- Director
Mr Richard KondalEngland47 years Aug 2022- Director
Mr Simon LewisEngland61 years Mar 2024- Director

P&L

August 2023

turnover

502.9k

0%

operating profit

-123.4k

0%

gross margin

23.3%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-123.2k

0%

total assets

38.8k

0%

cash

5.1k

0%

net assets

Total assets minus all liabilities

Similar Companies

Agree?
Similar companies unavailable for this selection

finely crafted media limited company details

company number

14295799

Type

Private limited with Share Capital

industry

59131 - Motion picture distribution activities

incorporation date

August 2022

age

2

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

167-169 great portland street, london, W1W 5PF

last accounts submitted

August 2023

finely crafted media limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to finely crafted media limited.

charges

finely crafted media limited Companies House Filings - See Documents

datedescriptionview/download