the oxford science park (properties) no.1 limited

Live StartupMid

the oxford science park (properties) no.1 limited Company Information

Share THE OXFORD SCIENCE PARK (PROPERTIES) NO.1 LIMITED

Company Number

14301859

Directors

John Maw

Stuart MacKenzie

View All

Shareholders

the oxford science park (properties) security company limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

magdalen centre, robert robinson avenue, oxford, OX4 4GA

Website

-

the oxford science park (properties) no.1 limited Estimated Valuation

£72.2m

Pomanda estimates the enterprise value of THE OXFORD SCIENCE PARK (PROPERTIES) NO.1 LIMITED at £72.2m based on a Turnover of £16.2m and 4.45x industry multiple (adjusted for size and gross margin).

the oxford science park (properties) no.1 limited Estimated Valuation

£30.8m

Pomanda estimates the enterprise value of THE OXFORD SCIENCE PARK (PROPERTIES) NO.1 LIMITED at £30.8m based on an EBITDA of £3.5m and a 8.7x industry multiple (adjusted for size and gross margin).

the oxford science park (properties) no.1 limited Estimated Valuation

£265.2m

Pomanda estimates the enterprise value of THE OXFORD SCIENCE PARK (PROPERTIES) NO.1 LIMITED at £265.2m based on Net Assets of £151.9m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Oxford Science Park (properties) No.1 Limited Overview

The Oxford Science Park (properties) No.1 Limited is a live company located in oxford, OX4 4GA with a Companies House number of 14301859. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2022, it's largest shareholder is the oxford science park (properties) security company limited with a 100% stake. The Oxford Science Park (properties) No.1 Limited is a startup, mid sized company, Pomanda has estimated its turnover at £16.2m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Oxford Science Park (properties) No.1 Limited Health Check

Pomanda's financial health check has awarded The Oxford Science Park (Properties) No.1 Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £16.2m, make it larger than the average company (£921.2k)

£16.2m - The Oxford Science Park (properties) No.1 Limited

£921.2k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - The Oxford Science Park (properties) No.1 Limited

- - Industry AVG

production

Production

with a gross margin of 66.6%, this company has a comparable cost of product (75.3%)

66.6% - The Oxford Science Park (properties) No.1 Limited

75.3% - Industry AVG

profitability

Profitability

an operating margin of 21.2% make it less profitable than the average company (29.3%)

21.2% - The Oxford Science Park (properties) No.1 Limited

29.3% - Industry AVG

employees

Employees

with 92 employees, this is above the industry average (4)

92 - The Oxford Science Park (properties) No.1 Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - The Oxford Science Park (properties) No.1 Limited

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £176.3k, this is equally as efficient (£177.6k)

£176.3k - The Oxford Science Park (properties) No.1 Limited

£177.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The Oxford Science Park (properties) No.1 Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is quicker than average (38 days)

8 days - The Oxford Science Park (properties) No.1 Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Oxford Science Park (properties) No.1 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 16 weeks, this is more cash available to meet short term requirements (11 weeks)

16 weeks - The Oxford Science Park (properties) No.1 Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49.3%, this is a lower level of debt than the average (64.3%)

49.3% - The Oxford Science Park (properties) No.1 Limited

64.3% - Industry AVG

THE OXFORD SCIENCE PARK (PROPERTIES) NO.1 LIMITED financials

EXPORTms excel logo

The Oxford Science Park (Properties) No.1 Limited's latest turnover from March 2024 is £16.2 million and the company has net assets of £151.9 million. According to their latest financial statements, we estimate that The Oxford Science Park (Properties) No.1 Limited has 92 employees and maintains cash reserves of £1.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023
Turnover16,222,3456,642,162
Other Income Or Grants
Cost Of Sales5,417,4802,035,364
Gross Profit10,804,8654,606,798
Admin Expenses7,358,949-15,716,968
Operating Profit3,445,91620,323,766
Interest Payable8,368,7594,402,935
Interest Receivable358,458
Pre-Tax Profit-4,564,38515,920,831
Tax
Profit After Tax-4,564,38515,920,831
Dividends Paid
Retained Profit-4,564,38515,920,831
Employee Costs2,971,4011,214,043
Number Of Employees9240
EBITDA*3,537,57220,361,035

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023
Tangible Assets199,250275,824
Intangible Assets
Investments & Other289,875,000295,925,000
Debtors (Due After 1 year)225,01879,335
Total Fixed Assets290,299,268296,280,159
Stock & work in progress
Trade Debtors
Group Debtors2,544,55721,517
Misc Debtors3,071,1761,786,458
Cash1,831,7403,923,992
misc current assets1,825,1341,545,188
total current assets9,272,6077,277,155
total assets299,571,875303,557,314
Bank overdraft
Bank loan
Trade Creditors 131,07923,448
Group/Directors Accounts152,537824,231
other short term finances
hp & lease commitments
other current liabilities5,610,4964,960,097
total current liabilities5,894,1125,807,776
loans141,775,217141,282,607
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities141,775,217141,282,607
total liabilities147,669,329147,090,383
net assets151,902,546156,466,931
total shareholders funds151,902,546156,466,931
Mar 2024Mar 2023
Operating Activities
Operating Profit3,445,91620,323,766
Depreciation91,65637,269
Amortisation
Tax
Stock
Debtors3,953,4411,887,310
Creditors107,63123,448
Accruals and Deferred Income650,3994,960,097
Deferred Taxes & Provisions
Cash flow from operations342,16123,457,270
Investing Activities
capital expenditure-15,082-313,093
Change in Investments-6,050,000295,925,000
cash flow from investments6,034,918-296,238,093
Financing Activities
Bank loans
Group/Directors Accounts-671,694824,231
Other Short Term Loans
Long term loans492,610141,282,607
Hire Purchase and Lease Commitments
other long term liabilities
share issue140,546,100
interest-8,010,301-4,402,935
cash flow from financing-8,189,385278,250,003
cash and cash equivalents
cash-2,092,2523,923,992
overdraft
change in cash-2,092,2523,923,992

the oxford science park (properties) no.1 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the oxford science park (properties) no.1 limited. Get real-time insights into the oxford science park (properties) no.1 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Oxford Science Park (properties) No.1 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the oxford science park (properties) no.1 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in OX4 area or any other competitors across 12 key performance metrics.

the oxford science park (properties) no.1 limited Ownership

THE OXFORD SCIENCE PARK (PROPERTIES) NO.1 LIMITED group structure

The Oxford Science Park (Properties) No.1 Limited has no subsidiary companies.

Ultimate parent company

THE OXFORD SCIENCE PARK (PROPERTIES) NO.1 LIMITED

14301859

THE OXFORD SCIENCE PARK (PROPERTIES) NO.1 LIMITED Shareholders

the oxford science park (properties) security company limited 100%

the oxford science park (properties) no.1 limited directors

The Oxford Science Park (Properties) No.1 Limited currently has 5 directors. The longest serving directors include Mr John Maw (Aug 2022) and Mr Stuart MacKenzie (Aug 2022).

officercountryagestartendrole
Mr John MawUnited Kingdom60 years Aug 2022- Director
Mr Stuart MacKenzieEngland53 years Aug 2022- Director
Mrs Dinah RoseEngland60 years Aug 2022- Director
Yong ShenUnited Kingdom53 years Sep 2023- Director
Mr Duncan Owen57 years Jul 2024- Director

P&L

March 2024

turnover

16.2m

+144%

operating profit

3.4m

-83%

gross margin

66.7%

-3.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

151.9m

-0.03%

total assets

299.6m

-0.01%

cash

1.8m

-0.53%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

the oxford science park (properties) no.1 limited company details

company number

14301859

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

August 2022

age

3

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

MOORE KINGSTON SMITH LLP

address

magdalen centre, robert robinson avenue, oxford, OX4 4GA

Bank

-

Legal Advisor

-

the oxford science park (properties) no.1 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to the oxford science park (properties) no.1 limited. Currently there are 1 open charges and 0 have been satisfied in the past.

the oxford science park (properties) no.1 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE OXFORD SCIENCE PARK (PROPERTIES) NO.1 LIMITED. This can take several minutes, an email will notify you when this has completed.

the oxford science park (properties) no.1 limited Companies House Filings - See Documents

datedescriptionview/download