maythorn developments (new pastures) limited

Live StartupSmall

maythorn developments (new pastures) limited Company Information

Share MAYTHORN DEVELOPMENTS (NEW PASTURES) LIMITED

Company Number

14306980

Shareholders

maythorn developments limited

Group Structure

View All

Industry

Development of building projects

 

Registered Address

suite f maple house, kingswood business park, albrighton, wolverhampton, WV7 3AU

Website

-

maythorn developments (new pastures) limited Estimated Valuation

£474.3k

Pomanda estimates the enterprise value of MAYTHORN DEVELOPMENTS (NEW PASTURES) LIMITED at £474.3k based on a Turnover of £933.3k and 0.51x industry multiple (adjusted for size and gross margin).

maythorn developments (new pastures) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MAYTHORN DEVELOPMENTS (NEW PASTURES) LIMITED at £0 based on an EBITDA of £-2 and a 3.9x industry multiple (adjusted for size and gross margin).

maythorn developments (new pastures) limited Estimated Valuation

£149

Pomanda estimates the enterprise value of MAYTHORN DEVELOPMENTS (NEW PASTURES) LIMITED at £149 based on Net Assets of £100 and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Maythorn Developments (new Pastures) Limited Overview

Maythorn Developments (new Pastures) Limited is a live company located in albrighton, WV7 3AU with a Companies House number of 14306980. It operates in the development of building projects sector, SIC Code 41100. Founded in August 2022, it's largest shareholder is maythorn developments limited with a 100% stake. Maythorn Developments (new Pastures) Limited is a startup, small sized company, Pomanda has estimated its turnover at £933.3k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Maythorn Developments (new Pastures) Limited Health Check

Pomanda's financial health check has awarded Maythorn Developments (New Pastures) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £933.3k, make it smaller than the average company (£2.2m)

£933.3k - Maythorn Developments (new Pastures) Limited

£2.2m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Maythorn Developments (new Pastures) Limited

- - Industry AVG

production

Production

with a gross margin of 26.8%, this company has a comparable cost of product (26.8%)

26.8% - Maythorn Developments (new Pastures) Limited

26.8% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (7.2%)

0% - Maythorn Developments (new Pastures) Limited

7.2% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (6)

4 - Maythorn Developments (new Pastures) Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.2k, the company has an equivalent pay structure (£47.2k)

£47.2k - Maythorn Developments (new Pastures) Limited

£47.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £233.3k, this is equally as efficient (£271.5k)

£233.3k - Maythorn Developments (new Pastures) Limited

£271.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Maythorn Developments (new Pastures) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Maythorn Developments (new Pastures) Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 306 days, this is more than average (164 days)

306 days - Maythorn Developments (new Pastures) Limited

164 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)

0 weeks - Maythorn Developments (new Pastures) Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (73.4%)

100% - Maythorn Developments (new Pastures) Limited

73.4% - Industry AVG

MAYTHORN DEVELOPMENTS (NEW PASTURES) LIMITED financials

EXPORTms excel logo

Maythorn Developments (New Pastures) Limited's latest turnover from August 2023 is estimated at £933.3 thousand and the company has net assets of £100. According to their latest financial statements, we estimate that Maythorn Developments (New Pastures) Limited has 4 employees and maintains cash reserves of £100 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023
Turnover933,277
Other Income Or Grants0
Cost Of Sales683,428
Gross Profit249,849
Admin Expenses249,852
Operating Profit-3
Interest Payable0
Interest Receivable3
Pre-Tax Profit0
Tax0
Profit After Tax0
Dividends Paid0
Retained Profit0
Employee Costs188,761
Number Of Employees4
EBITDA*-3

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023
Tangible Assets0
Intangible Assets0
Investments & Other0
Debtors (Due After 1 year)0
Total Fixed Assets0
Stock & work in progress574,717
Trade Debtors0
Group Debtors0
Misc Debtors0
Cash100
misc current assets0
total current assets574,817
total assets574,817
Bank overdraft0
Bank loan0
Trade Creditors 0
Group/Directors Accounts574,717
other short term finances0
hp & lease commitments0
other current liabilities0
total current liabilities574,717
loans0
hp & lease commitments0
Accruals and Deferred Income0
other liabilities0
provisions0
total long term liabilities0
total liabilities574,717
net assets100
total shareholders funds100
Aug 2023
Operating Activities
Operating Profit-3
Depreciation0
Amortisation0
Tax0
Stock574,717
Debtors0
Creditors0
Accruals and Deferred Income0
Deferred Taxes & Provisions0
Cash flow from operations-574,720
Investing Activities
capital expenditure0
Change in Investments0
cash flow from investments0
Financing Activities
Bank loans0
Group/Directors Accounts574,717
Other Short Term Loans 0
Long term loans0
Hire Purchase and Lease Commitments0
other long term liabilities0
share issue100
interest3
cash flow from financing574,820
cash and cash equivalents
cash100
overdraft0
change in cash100

maythorn developments (new pastures) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for maythorn developments (new pastures) limited. Get real-time insights into maythorn developments (new pastures) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Maythorn Developments (new Pastures) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for maythorn developments (new pastures) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in WV7 area or any other competitors across 12 key performance metrics.

maythorn developments (new pastures) limited Ownership

MAYTHORN DEVELOPMENTS (NEW PASTURES) LIMITED group structure

Maythorn Developments (New Pastures) Limited has no subsidiary companies.

Ultimate parent company

1 parent

MAYTHORN DEVELOPMENTS (NEW PASTURES) LIMITED

14306980

MAYTHORN DEVELOPMENTS (NEW PASTURES) LIMITED Shareholders

maythorn developments limited 100%

maythorn developments (new pastures) limited directors

Maythorn Developments (New Pastures) Limited currently has 1 director, Mr Jacob Sedgemore serving since Aug 2022.

officercountryagestartendrole
Mr Jacob SedgemoreUnited Kingdom46 years Aug 2022- Director

P&L

August 2023

turnover

933.3k

0%

operating profit

-2.6

0%

gross margin

26.8%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

100

0%

total assets

574.8k

0%

cash

100

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

maythorn developments (new pastures) limited company details

company number

14306980

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

August 2022

age

3

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

suite f maple house, kingswood business park, albrighton, wolverhampton, WV7 3AU

Bank

-

Legal Advisor

-

maythorn developments (new pastures) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to maythorn developments (new pastures) limited.

maythorn developments (new pastures) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MAYTHORN DEVELOPMENTS (NEW PASTURES) LIMITED. This can take several minutes, an email will notify you when this has completed.

maythorn developments (new pastures) limited Companies House Filings - See Documents

datedescriptionview/download