controlled extracts limited

Live StartupMicro

controlled extracts limited Company Information

Share CONTROLLED EXTRACTS LIMITED

Company Number

14344685

Shareholders

robert mark braddon parnall

dolphin property limited

View All

Group Structure

View All

Industry

Research and experimental development on biotechnology

 +3

Registered Address

15 - 19 westgate street, launceston, cornwall, PL15 7AB

Website

-

controlled extracts limited Estimated Valuation

£143.7k

Pomanda estimates the enterprise value of CONTROLLED EXTRACTS LIMITED at £143.7k based on a Turnover of £197.7k and 0.73x industry multiple (adjusted for size and gross margin).

controlled extracts limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CONTROLLED EXTRACTS LIMITED at £0 based on an EBITDA of £-223.6k and a 4.33x industry multiple (adjusted for size and gross margin).

controlled extracts limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CONTROLLED EXTRACTS LIMITED at £0 based on Net Assets of £-223.6k and 1.69x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Controlled Extracts Limited Overview

Controlled Extracts Limited is a live company located in cornwall, PL15 7AB with a Companies House number of 14344685. It operates in the growing of cereals (except rice), leguminous crops and oil seeds sector, SIC Code 01110. Founded in September 2022, it's largest shareholder is robert mark braddon parnall with a 93% stake. Controlled Extracts Limited is a startup, micro sized company, Pomanda has estimated its turnover at £197.7k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Controlled Extracts Limited Health Check

Pomanda's financial health check has awarded Controlled Extracts Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £197.7k, make it smaller than the average company (£7.9m)

£197.7k - Controlled Extracts Limited

£7.9m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Controlled Extracts Limited

- - Industry AVG

production

Production

with a gross margin of 36.7%, this company has a comparable cost of product (36.7%)

36.7% - Controlled Extracts Limited

36.7% - Industry AVG

profitability

Profitability

an operating margin of -113.1% make it less profitable than the average company (-5.5%)

-113.1% - Controlled Extracts Limited

-5.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (52)

2 - Controlled Extracts Limited

52 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)

£48.5k - Controlled Extracts Limited

£48.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £98.9k, this is less efficient (£145.3k)

£98.9k - Controlled Extracts Limited

£145.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Controlled Extracts Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 210 days, this is slower than average (80 days)

210 days - Controlled Extracts Limited

80 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Controlled Extracts Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Controlled Extracts Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 788.4%, this is a higher level of debt than the average (56.5%)

788.4% - Controlled Extracts Limited

56.5% - Industry AVG

CONTROLLED EXTRACTS LIMITED financials

EXPORTms excel logo

Controlled Extracts Limited's latest turnover from September 2023 is estimated at £197.7 thousand and the company has net assets of -£223.6 thousand. According to their latest financial statements, we estimate that Controlled Extracts Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023
Turnover197,719
Other Income Or Grants
Cost Of Sales125,245
Gross Profit72,474
Admin Expenses296,067
Operating Profit-223,593
Interest Payable
Interest Receivable
Pre-Tax Profit-223,593
Tax
Profit After Tax-223,593
Dividends Paid
Retained Profit-223,593
Employee Costs96,988
Number Of Employees2
EBITDA*-223,593

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors32,481
Cash
misc current assets
total current assets32,481
total assets32,481
Bank overdraft
Bank loan
Trade Creditors 72,298
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities183,775
total current liabilities256,073
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities256,073
net assets-223,592
total shareholders funds-223,592
Sep 2023
Operating Activities
Operating Profit-223,593
Depreciation
Amortisation
Tax
Stock
Debtors32,481
Creditors72,298
Accruals and Deferred Income183,775
Deferred Taxes & Provisions
Cash flow from operations-1
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest
cash flow from financing1
cash and cash equivalents
cash
overdraft
change in cash

controlled extracts limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for controlled extracts limited. Get real-time insights into controlled extracts limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Controlled Extracts Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for controlled extracts limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in PL15 area or any other competitors across 12 key performance metrics.

controlled extracts limited Ownership

CONTROLLED EXTRACTS LIMITED group structure

Controlled Extracts Limited has no subsidiary companies.

Ultimate parent company

CONTROLLED EXTRACTS LIMITED

14344685

CONTROLLED EXTRACTS LIMITED Shareholders

robert mark braddon parnall 93.02%
dolphin property limited 2.62%
graham merlin dingle & ronald adrian dingle & morley edwin dingle 2.34%
fixtique limited 0.56%
gareth glover & wendy glover 0.47%
charles hilary ziar 0.38%
timothy charles sawyer 0.19%
colin peter marriott 0.14%
paul taylor marriott 0.14%
alexander reihil 0.09%

controlled extracts limited directors

Controlled Extracts Limited currently has 5 directors. The longest serving directors include Mr Robert Parnall (Sep 2022) and Mr Timothy Sawyer (Feb 2023).

officercountryagestartendrole
Mr Robert ParnallUnited Kingdom65 years Sep 2022- Director
Mr Timothy SawyerUnited Kingdom63 years Feb 2023- Director
Mr Mark JoceUnited Kingdom63 years May 2023- Director
Mr Nicholas Buckland ObeEngland74 years May 2023- Director
Mr John LucasEngland58 years Mar 2024- Director

P&L

September 2023

turnover

197.7k

0%

operating profit

-223.6k

0%

gross margin

36.7%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-223.6k

0%

total assets

32.5k

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

controlled extracts limited company details

company number

14344685

Type

Private limited with Share Capital

industry

72110 - Research and experimental development on biotechnology

20530 - Manufacture of essential oils

01110 - Growing of cereals (except rice), leguminous crops and oil seeds

incorporation date

September 2022

age

3

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

MOORE KINGSTON SMITH LLP

auditor

-

address

15 - 19 westgate street, launceston, cornwall, PL15 7AB

Bank

-

Legal Advisor

-

controlled extracts limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to controlled extracts limited.

controlled extracts limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CONTROLLED EXTRACTS LIMITED. This can take several minutes, an email will notify you when this has completed.

controlled extracts limited Companies House Filings - See Documents

datedescriptionview/download