sm play tour limited

3

sm play tour limited Company Information

Share SM PLAY TOUR LIMITED
Live 
StartupMicro

Company Number

14344741

Website

-

Registered Address

55 strand 8th floor, london, WC2N 5LR

Industry

Performing arts

 

Telephone

-

Next Accounts Due

June 2025

Group Structure

View All

Directors

Helen Cowan1 Years

Rosemary Squire1 Years

View All

Shareholders

trafalgar theatre productions limited 100%

sm play tour limited Estimated Valuation

£41.4k

Pomanda estimates the enterprise value of SM PLAY TOUR LIMITED at £41.4k based on a Turnover of £269.5k and 0.15x industry multiple (adjusted for size and gross margin).

sm play tour limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SM PLAY TOUR LIMITED at £0 based on an EBITDA of £-98 and a 5.35x industry multiple (adjusted for size and gross margin).

sm play tour limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SM PLAY TOUR LIMITED at £0 based on Net Assets of £1 and 0.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sm Play Tour Limited Overview

Sm Play Tour Limited is a live company located in london, WC2N 5LR with a Companies House number of 14344741. It operates in the performing arts sector, SIC Code 90010. Founded in September 2022, it's largest shareholder is trafalgar theatre productions limited with a 100% stake. Sm Play Tour Limited is a startup, micro sized company, Pomanda has estimated its turnover at £269.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sm Play Tour Limited Health Check

Pomanda's financial health check has awarded Sm Play Tour Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £269.5k, make it in line with the average company (£284.1k)

£269.5k - Sm Play Tour Limited

£284.1k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Sm Play Tour Limited

- - Industry AVG

production

Production

with a gross margin of 31.6%, this company has a comparable cost of product (31.6%)

31.6% - Sm Play Tour Limited

31.6% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (0.4%)

0% - Sm Play Tour Limited

0.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Sm Play Tour Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.8k, the company has an equivalent pay structure (£25.8k)

£25.8k - Sm Play Tour Limited

£25.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £134.8k, this is more efficient (£69.4k)

£134.8k - Sm Play Tour Limited

£69.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 5 days, this is earlier than average (9 days)

5 days - Sm Play Tour Limited

9 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 85 days, this is slower than average (15 days)

85 days - Sm Play Tour Limited

15 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sm Play Tour Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (139 weeks)

1 weeks - Sm Play Tour Limited

139 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (22.9%)

100% - Sm Play Tour Limited

22.9% - Industry AVG

SM PLAY TOUR LIMITED financials

EXPORTms excel logo

Sm Play Tour Limited's latest turnover from September 2023 is estimated at £269.5 thousand and the company has net assets of £1. According to their latest financial statements, Sm Play Tour Limited has 2 employees and maintains cash reserves of £3.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023
Turnover269,546
Other Income Or Grants0
Cost Of Sales184,349
Gross Profit85,198
Admin Expenses85,296
Operating Profit-98
Interest Payable0
Interest Receivable98
Pre-Tax Profit0
Tax0
Profit After Tax0
Dividends Paid0
Retained Profit0
Employee Costs51,558
Number Of Employees2
EBITDA*-98

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023
Tangible Assets0
Intangible Assets0
Investments & Other0
Debtors (Due After 1 year)0
Total Fixed Assets0
Stock & work in progress0
Trade Debtors4,111
Group Debtors0
Misc Debtors136,885
Cash3,933
misc current assets0
total current assets144,929
total assets144,929
Bank overdraft0
Bank loan0
Trade Creditors 42,970
Group/Directors Accounts31,980
other short term finances0
hp & lease commitments0
other current liabilities69,978
total current liabilities144,928
loans0
hp & lease commitments0
Accruals and Deferred Income0
other liabilities0
provisions0
total long term liabilities0
total liabilities144,928
net assets1
total shareholders funds1
Sep 2023
Operating Activities
Operating Profit-98
Depreciation0
Amortisation0
Tax0
Stock0
Debtors140,996
Creditors42,970
Accruals and Deferred Income69,978
Deferred Taxes & Provisions0
Cash flow from operations-28,146
Investing Activities
capital expenditure0
Change in Investments0
cash flow from investments0
Financing Activities
Bank loans0
Group/Directors Accounts31,980
Other Short Term Loans 0
Long term loans0
Hire Purchase and Lease Commitments0
other long term liabilities0
share issue1
interest98
cash flow from financing32,079
cash and cash equivalents
cash3,933
overdraft0
change in cash3,933

sm play tour limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sm play tour limited. Get real-time insights into sm play tour limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sm Play Tour Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for sm play tour limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

sm play tour limited Ownership

SM PLAY TOUR LIMITED group structure

Sm Play Tour Limited has no subsidiary companies.

Ultimate parent company

BARINGS ASSET-BASED INCOME FUND (US) LP

#0113756

2 parents

SM PLAY TOUR LIMITED

14344741

SM PLAY TOUR LIMITED Shareholders

trafalgar theatre productions limited 100%

sm play tour limited directors

Sm Play Tour Limited currently has 4 directors. The longest serving directors include Ms Helen Cowan (Sep 2022) and Ms Rosemary Squire (Sep 2022).

officercountryagestartendrole
Ms Helen Cowan65 years Sep 2022- Director
Ms Rosemary SquireEngland68 years Sep 2022- Director
Mr Andrew HillUnited Kingdom55 years Sep 2022- Director
Mr Howard PanterEngland75 years Sep 2022- Director

P&L

September 2023

turnover

269.5k

0%

operating profit

-98.3

0%

gross margin

31.7%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

1

0%

total assets

144.9k

0%

cash

3.9k

0%

net assets

Total assets minus all liabilities

Similar Companies

Agree?
Similar companies unavailable for this selection

sm play tour limited company details

company number

14344741

Type

Private limited with Share Capital

industry

90010 - Performing arts

incorporation date

September 2022

age

2

accounts

Total Exemption Full

ultimate parent company

BARINGS ASSET-BASED INCOME FUND (US) LP

previous names

N/A

incorporated

UK

address

55 strand 8th floor, london, WC2N 5LR

last accounts submitted

September 2023

sm play tour limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sm play tour limited.

charges

sm play tour limited Companies House Filings - See Documents

datedescriptionview/download