atomik am limited

atomik am limited Company Information

Share ATOMIK AM LIMITED
Live 
StartupSmall

Company Number

14391920

Industry

Manufacture of other special-purpose machinery n.e.c.

 

Directors

Kate Black

Emma Nolan

View All

Shareholders

kate black

university of liverpool

View All

Group Structure

View All

Contact

Registered Address

1st floor, block d, the waterhouse building, liverpool, L69 3GL

atomik am limited Estimated Valuation

£342k

Pomanda estimates the enterprise value of ATOMIK AM LIMITED at £342k based on a Turnover of £690k and 0.5x industry multiple (adjusted for size and gross margin).

atomik am limited Estimated Valuation

£460.3k

Pomanda estimates the enterprise value of ATOMIK AM LIMITED at £460.3k based on an EBITDA of £124.4k and a 3.7x industry multiple (adjusted for size and gross margin).

atomik am limited Estimated Valuation

£200.7k

Pomanda estimates the enterprise value of ATOMIK AM LIMITED at £200.7k based on Net Assets of £93.3k and 2.15x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Atomik Am Limited Overview

Atomik Am Limited is a live company located in liverpool, L69 3GL with a Companies House number of 14391920. It operates in the manufacture of other special-purpose machinery n.e.c. sector, SIC Code 28990. Founded in October 2022, it's largest shareholder is kate black with a 62.2% stake. Atomik Am Limited is a startup, small sized company, Pomanda has estimated its turnover at £690k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Atomik Am Limited Health Check

Pomanda's financial health check has awarded Atomik Am Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £690k, make it smaller than the average company (£12.4m)

£690k - Atomik Am Limited

£12.4m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Atomik Am Limited

- - Industry AVG

production

Production

with a gross margin of 21.3%, this company has a higher cost of product (30.7%)

21.3% - Atomik Am Limited

30.7% - Industry AVG

profitability

Profitability

an operating margin of 18% make it more profitable than the average company (6.2%)

18% - Atomik Am Limited

6.2% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (66)

5 - Atomik Am Limited

66 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.9k, the company has an equivalent pay structure (£51.9k)

£51.9k - Atomik Am Limited

£51.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £138k, this is less efficient (£185.7k)

£138k - Atomik Am Limited

£185.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 109 days, this is later than average (59 days)

109 days - Atomik Am Limited

59 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 86 days, this is slower than average (42 days)

86 days - Atomik Am Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Atomik Am Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Atomik Am Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.6%, this is a higher level of debt than the average (48.5%)

59.6% - Atomik Am Limited

48.5% - Industry AVG

ATOMIK AM LIMITED financials

EXPORTms excel logo

Atomik Am Limited's latest turnover from December 2023 is estimated at £690 thousand and the company has net assets of £93.3 thousand. According to their latest financial statements, Atomik Am Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023
Turnover689,978
Other Income Or Grants0
Cost Of Sales543,007
Gross Profit146,971
Admin Expenses22,572
Operating Profit124,399
Interest Payable0
Interest Receivable0
Pre-Tax Profit124,399
Tax-31,100
Profit After Tax93,299
Dividends Paid0
Retained Profit93,299
Employee Costs259,290
Number Of Employees5
EBITDA*124,399

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023
Tangible Assets21,930
Intangible Assets0
Investments & Other0
Debtors (Due After 1 year)0
Total Fixed Assets21,930
Stock & work in progress0
Trade Debtors206,453
Group Debtors0
Misc Debtors2,243
Cash0
misc current assets0
total current assets208,696
total assets230,626
Bank overdraft0
Bank loan0
Trade Creditors 128,213
Group/Directors Accounts0
other short term finances0
hp & lease commitments0
other current liabilities0
total current liabilities128,213
loans0
hp & lease commitments0
Accruals and Deferred Income9,114
other liabilities0
provisions0
total long term liabilities9,114
total liabilities137,327
net assets93,299
total shareholders funds93,299
Dec 2023
Operating Activities
Operating Profit124,399
Depreciation0
Amortisation0
Tax-31,100
Stock0
Debtors208,696
Creditors128,213
Accruals and Deferred Income9,114
Deferred Taxes & Provisions0
Cash flow from operations21,930
Investing Activities
capital expenditure-21,930
Change in Investments0
cash flow from investments-21,930
Financing Activities
Bank loans0
Group/Directors Accounts0
Other Short Term Loans 0
Long term loans0
Hire Purchase and Lease Commitments0
other long term liabilities0
share issue0
interest0
cash flow from financing0
cash and cash equivalents
cash0
overdraft0
change in cash0

atomik am limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for atomik am limited. Get real-time insights into atomik am limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Atomik Am Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for atomik am limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in L69 area or any other competitors across 12 key performance metrics.

atomik am limited Ownership

ATOMIK AM LIMITED group structure

Atomik Am Limited has no subsidiary companies.

Ultimate parent company

ATOMIK AM LIMITED

14391920

ATOMIK AM LIMITED Shareholders

kate black 62.19%
university of liverpool 20.72%
tim woolmer 8.54%
simon david hart 8.54%

atomik am limited directors

Atomik Am Limited currently has 5 directors. The longest serving directors include Ms Kate Black (Oct 2022) and Ms Emma Nolan (Oct 2022).

officercountryagestartendrole
Ms Kate BlackEngland44 years Oct 2022- Director
Ms Emma NolanEngland55 years Oct 2022- Director
Dr Simon HartEngland49 years Mar 2023- Director
Mr Eric SolomonsEngland62 years Sep 2023- Director
Mr Nick WeeksEngland40 years Feb 2024- Director

P&L

December 2023

turnover

690k

0%

operating profit

124.4k

0%

gross margin

21.4%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

93.3k

0%

total assets

230.6k

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

atomik am limited company details

company number

14391920

Type

Private limited with Share Capital

industry

28990 - Manufacture of other special-purpose machinery n.e.c.

incorporation date

October 2022

age

2

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

1st floor, block d, the waterhouse building, liverpool, L69 3GL

Bank

-

Legal Advisor

-

atomik am limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to atomik am limited.

atomik am limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ATOMIK AM LIMITED. This can take several minutes, an email will notify you when this has completed.

atomik am limited Companies House Filings - See Documents

datedescriptionview/download