urban splash estates limited

urban splash estates limited Company Information

Share URBAN SPLASH ESTATES LIMITED
Live 
StartupMicro

Company Number

14438050

Industry

Development of building projects

 

Shareholders

urban splash estates investments limited

Group Structure

View All

Contact

Registered Address

timber wharf, 16-22 worsley street, manchester, M15 4LD

Website

-

urban splash estates limited Estimated Valuation

£15k

Pomanda estimates the enterprise value of URBAN SPLASH ESTATES LIMITED at £15k based on a Turnover of £11.7k and 1.28x industry multiple (adjusted for size and gross margin).

urban splash estates limited Estimated Valuation

£83.3k

Pomanda estimates the enterprise value of URBAN SPLASH ESTATES LIMITED at £83.3k based on an EBITDA of £9.3k and a 8.96x industry multiple (adjusted for size and gross margin).

urban splash estates limited Estimated Valuation

£14.9k

Pomanda estimates the enterprise value of URBAN SPLASH ESTATES LIMITED at £14.9k based on Net Assets of £9.6k and 1.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Urban Splash Estates Limited Overview

Urban Splash Estates Limited is a live company located in manchester, M15 4LD with a Companies House number of 14438050. It operates in the development of building projects sector, SIC Code 41100. Founded in October 2022, it's largest shareholder is urban splash estates investments limited with a 100% stake. Urban Splash Estates Limited is a startup, micro sized company, Pomanda has estimated its turnover at £11.7k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Urban Splash Estates Limited Health Check

Pomanda's financial health check has awarded Urban Splash Estates Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £11.7k, make it smaller than the average company (£2.6m)

£11.7k - Urban Splash Estates Limited

£2.6m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Urban Splash Estates Limited

- - Industry AVG

production

Production

with a gross margin of 100%, this company has a lower cost of product (26.7%)

100% - Urban Splash Estates Limited

26.7% - Industry AVG

profitability

Profitability

an operating margin of 79.2% make it more profitable than the average company (7%)

79.2% - Urban Splash Estates Limited

7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

1 - Urban Splash Estates Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Urban Splash Estates Limited

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £11.7k, this is less efficient (£299.7k)

£11.7k - Urban Splash Estates Limited

£299.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 122 days, this is later than average (28 days)

122 days - Urban Splash Estates Limited

28 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Urban Splash Estates Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Urban Splash Estates Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (12 weeks)

3 weeks - Urban Splash Estates Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99%, this is a higher level of debt than the average (73.2%)

99% - Urban Splash Estates Limited

73.2% - Industry AVG

URBAN SPLASH ESTATES LIMITED financials

EXPORTms excel logo

Urban Splash Estates Limited's latest turnover from December 2023 is £11.7 thousand and the company has net assets of £9.6 thousand. According to their latest financial statements, we estimate that Urban Splash Estates Limited has 1 employee and maintains cash reserves of £7.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023
Turnover11,734
Other Income Or Grants0
Cost Of Sales0
Gross Profit11,734
Admin Expenses2,440
Operating Profit9,294
Interest Payable9
Interest Receivable309
Pre-Tax Profit9,594
Tax0
Profit After Tax9,594
Dividends Paid0
Retained Profit9,594
Employee Costs48,276
Number Of Employees1
EBITDA*9,294

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023
Tangible Assets0
Intangible Assets0
Investments & Other0
Debtors (Due After 1 year)0
Total Fixed Assets0
Stock & work in progress892,928
Trade Debtors3,948
Group Debtors1
Misc Debtors24,637
Cash7,749
misc current assets0
total current assets929,263
total assets929,263
Bank overdraft0
Bank loan0
Trade Creditors 41,714
Group/Directors Accounts90,831
other short term finances0
hp & lease commitments0
other current liabilities1,031
total current liabilities133,576
loans786,092
hp & lease commitments0
Accruals and Deferred Income0
other liabilities0
provisions0
total long term liabilities786,092
total liabilities919,668
net assets9,595
total shareholders funds9,595
Dec 2023
Operating Activities
Operating Profit9,294
Depreciation0
Amortisation0
Tax0
Stock892,928
Debtors28,586
Creditors41,714
Accruals and Deferred Income1,031
Deferred Taxes & Provisions0
Cash flow from operations-869,475
Investing Activities
capital expenditure0
Change in Investments0
cash flow from investments0
Financing Activities
Bank loans0
Group/Directors Accounts90,831
Other Short Term Loans 0
Long term loans786,092
Hire Purchase and Lease Commitments0
other long term liabilities0
share issue1
interest300
cash flow from financing877,224
cash and cash equivalents
cash7,749
overdraft0
change in cash7,749

urban splash estates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for urban splash estates limited. Get real-time insights into urban splash estates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Urban Splash Estates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for urban splash estates limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in M15 area or any other competitors across 12 key performance metrics.

urban splash estates limited Ownership

URBAN SPLASH ESTATES LIMITED group structure

Urban Splash Estates Limited has no subsidiary companies.

Ultimate parent company

2 parents

URBAN SPLASH ESTATES LIMITED

14438050

URBAN SPLASH ESTATES LIMITED Shareholders

urban splash estates investments limited 100%

urban splash estates limited directors

Urban Splash Estates Limited currently has 2 directors. The longest serving directors include Mr Nathan Cornish (Oct 2022) and Mr Julian Curnuck (Dec 2022).

officercountryagestartendrole
Mr Nathan CornishEngland50 years Oct 2022- Director
Mr Julian CurnuckUnited Kingdom55 years Dec 2022- Director

P&L

December 2023

turnover

11.7k

0%

operating profit

9.3k

0%

gross margin

100%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

9.6k

0%

total assets

929.3k

0%

cash

7.7k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

urban splash estates limited company details

company number

14438050

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

October 2022

age

2

incorporated

UK

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

EDWARDS VEEDER (UK) LIMITED

address

timber wharf, 16-22 worsley street, manchester, M15 4LD

Bank

-

Legal Advisor

-

urban splash estates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to urban splash estates limited. Currently there are 1 open charges and 0 have been satisfied in the past.

urban splash estates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for URBAN SPLASH ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.

urban splash estates limited Companies House Filings - See Documents

datedescriptionview/download