varsity nine limited
varsity nine limited Company Information
Company Number
14445034
Website
-Registered Address
8a wingbury courtyard, business village, wingrave, buckinghamshire, HP22 4LW
Industry
Sports and recreation education
Other sports activities (not including activities of racehorse owners) n.e.c.
Telephone
-
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
junior osei tutu 50%
tyrelle mcleod-bentley 50%
varsity nine limited Estimated Valuation
Pomanda estimates the enterprise value of VARSITY NINE LIMITED at £244.3k based on a Turnover of £405.6k and 0.6x industry multiple (adjusted for size and gross margin).
varsity nine limited Estimated Valuation
Pomanda estimates the enterprise value of VARSITY NINE LIMITED at £68.4k based on an EBITDA of £21.3k and a 3.21x industry multiple (adjusted for size and gross margin).
varsity nine limited Estimated Valuation
Pomanda estimates the enterprise value of VARSITY NINE LIMITED at £36.6k based on Net Assets of £17.3k and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Varsity Nine Limited Overview
Varsity Nine Limited is a live company located in wingrave, HP22 4LW with a Companies House number of 14445034. It operates in the sports and recreation education sector, SIC Code 85510. Founded in October 2022, it's largest shareholder is junior osei tutu with a 50% stake. Varsity Nine Limited is a startup, micro sized company, Pomanda has estimated its turnover at £405.6k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Varsity Nine Limited Health Check
There is insufficient data available to calculate a health check for Varsity Nine Limited. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Varsity Nine Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Varsity Nine Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Varsity Nine Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Varsity Nine Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Varsity Nine Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Varsity Nine Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Varsity Nine Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Varsity Nine Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Varsity Nine Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Varsity Nine Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Varsity Nine Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Varsity Nine Limited
- - Industry AVG
VARSITY NINE LIMITED financials
Varsity Nine Limited's latest turnover from December 2023 is estimated at £405.6 thousand and the company has net assets of £17.3 thousand. According to their latest financial statements, Varsity Nine Limited has 1 employee and maintains cash reserves of £71.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | May 2023 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | May 2023 | |
|---|---|---|
| Tangible Assets | 0 | 0 |
| Intangible Assets | 1 | 0 |
| Investments & Other | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 |
| Total Fixed Assets | 1 | 0 |
| Stock & work in progress | 0 | 0 |
| Trade Debtors | 45,306 | 0 |
| Group Debtors | 0 | 0 |
| Misc Debtors | 2,412 | 0 |
| Cash | 71,804 | 2 |
| misc current assets | 0 | 0 |
| total current assets | 119,522 | 2 |
| total assets | 119,523 | 2 |
| Bank overdraft | 0 | 0 |
| Bank loan | 0 | 0 |
| Trade Creditors | 80,562 | 0 |
| Group/Directors Accounts | 0 | 0 |
| other short term finances | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| other current liabilities | 21,625 | 0 |
| total current liabilities | 102,187 | 0 |
| loans | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 |
| other liabilities | 0 | 0 |
| provisions | 0 | 0 |
| total long term liabilities | 0 | 0 |
| total liabilities | 102,187 | 0 |
| net assets | 17,336 | 2 |
| total shareholders funds | 17,336 | 2 |
| Dec 2023 | May 2023 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | 0 | 0 |
| Amortisation | 0 | 0 |
| Tax | ||
| Stock | 0 | 0 |
| Debtors | 47,718 | 0 |
| Creditors | 80,562 | 0 |
| Accruals and Deferred Income | 21,625 | 0 |
| Deferred Taxes & Provisions | 0 | 0 |
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | 0 | 0 |
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | 0 | 0 |
| Group/Directors Accounts | 0 | 0 |
| Other Short Term Loans | 0 | 0 |
| Long term loans | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 |
| other long term liabilities | 0 | 0 |
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | 71,804 | 2 |
| overdraft | 0 | 0 |
| change in cash | 71,804 | 2 |
varsity nine limited Credit Report and Business Information
Varsity Nine Limited Competitor Analysis
Perform a competitor analysis for varsity nine limited by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in HP22 area or any other competitors across 12 key performance metrics.
varsity nine limited Ownership
VARSITY NINE LIMITED group structure
Varsity Nine Limited has no subsidiary companies.
Ultimate parent company
VARSITY NINE LIMITED
14445034
varsity nine limited directors
Varsity Nine Limited currently has 4 directors. The longest serving directors include Mr Junior Osei Tutu (Oct 2022) and Mr Tyrelle McLeod-Bentley (Oct 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Junior Osei Tutu | United Kingdom | 29 years | Oct 2022 | - | Director |
| Mr Tyrelle McLeod-Bentley | United Kingdom | 31 years | Oct 2022 | - | Director |
| Mr Vivion Cox | United Kingdom | 49 years | Mar 2024 | - | Director |
| Ms Olivia Spinelli | England | 39 years | Mar 2024 | - | Director |
P&L
December 2023turnover
405.6k
0%
operating profit
21.3k
0%
gross margin
51.6%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
17.3k
0%
total assets
119.5k
0%
cash
71.8k
0%
net assets
Total assets minus all liabilities
Similar Companies
varsity nine limited company details
company number
14445034
Type
Private limited with Share Capital
industry
85510 - Sports and recreation education
93199 - Other sports activities (not including activities of racehorse owners) n.e.c.
47990 - Other retail sale not in stores, stalls or markets
incorporation date
October 2022
age
2
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
December 2023
address
8a wingbury courtyard, business village, wingrave, buckinghamshire, HP22 4LW
accountant
CLARKSON CLEAVER & BOWERS LTD
auditor
-
varsity nine limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to varsity nine limited.
varsity nine limited Companies House Filings - See Documents
| date | description | view/download |
|---|
