dd5 tour ltd

Live StartupSmall

dd5 tour ltd Company Information

Share DD5 TOUR LTD

Company Number

14446113

Shareholders

freedom riders limited

Group Structure

View All

Industry

Performing arts

 

Registered Address

114 st. martin's lane, london, WC2N 4BE

Website

-

dd5 tour ltd Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of DD5 TOUR LTD at £2.5m based on a Turnover of £3.1m and 0.81x industry multiple (adjusted for size and gross margin).

dd5 tour ltd Estimated Valuation

£11.9m

Pomanda estimates the enterprise value of DD5 TOUR LTD at £11.9m based on an EBITDA of £1.3m and a 9.12x industry multiple (adjusted for size and gross margin).

dd5 tour ltd Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of DD5 TOUR LTD at £1.4m based on Net Assets of £995.3k and 1.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dd5 Tour Ltd Overview

Dd5 Tour Ltd is a live company located in london, WC2N 4BE with a Companies House number of 14446113. It operates in the performing arts sector, SIC Code 90010. Founded in October 2022, it's largest shareholder is freedom riders limited with a 100% stake. Dd5 Tour Ltd is a startup, small sized company, Pomanda has estimated its turnover at £3.1m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dd5 Tour Ltd Health Check

Pomanda's financial health check has awarded Dd5 Tour Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £3.1m, make it larger than the average company (£272k)

£3.1m - Dd5 Tour Ltd

£272k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Dd5 Tour Ltd

- - Industry AVG

production

Production

with a gross margin of 33.6%, this company has a comparable cost of product (33.6%)

33.6% - Dd5 Tour Ltd

33.6% - Industry AVG

profitability

Profitability

an operating margin of 41.8% make it more profitable than the average company (0.4%)

41.8% - Dd5 Tour Ltd

0.4% - Industry AVG

employees

Employees

with 7 employees, this is similar to the industry average (6)

7 - Dd5 Tour Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.4k, the company has an equivalent pay structure (£26.4k)

£26.4k - Dd5 Tour Ltd

£26.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £445.3k, this is more efficient (£72.7k)

£445.3k - Dd5 Tour Ltd

£72.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 22 days, this is later than average (8 days)

22 days - Dd5 Tour Ltd

8 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is quicker than average (15 days)

13 days - Dd5 Tour Ltd

15 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dd5 Tour Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 16 weeks, this is less cash available to meet short term requirements (131 weeks)

16 weeks - Dd5 Tour Ltd

131 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.4%, this is a higher level of debt than the average (24.4%)

73.4% - Dd5 Tour Ltd

24.4% - Industry AVG

DD5 TOUR LTD financials

EXPORTms excel logo

Dd5 Tour Ltd's latest turnover from October 2023 is estimated at £3.1 million and the company has net assets of £995.3 thousand. According to their latest financial statements, Dd5 Tour Ltd has 7 employees and maintains cash reserves of £896.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023
Turnover3,117,015
Other Income Or Grants0
Cost Of Sales2,068,930
Gross Profit1,048,085
Admin Expenses-255,505
Operating Profit1,303,590
Interest Payable0
Interest Receivable23,527
Pre-Tax Profit1,327,117
Tax-331,779
Profit After Tax995,338
Dividends Paid0
Retained Profit995,338
Employee Costs184,819
Number Of Employees7
EBITDA*1,303,590

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023
Tangible Assets0
Intangible Assets0
Investments & Other0
Debtors (Due After 1 year)0
Total Fixed Assets0
Stock & work in progress0
Trade Debtors188,636
Group Debtors0
Misc Debtors2,661,462
Cash896,267
misc current assets0
total current assets3,746,365
total assets3,746,365
Bank overdraft0
Bank loan0
Trade Creditors 75,541
Group/Directors Accounts0
other short term finances0
hp & lease commitments0
other current liabilities2,675,485
total current liabilities2,751,026
loans0
hp & lease commitments0
Accruals and Deferred Income0
other liabilities0
provisions0
total long term liabilities0
total liabilities2,751,026
net assets995,339
total shareholders funds995,339
Oct 2023
Operating Activities
Operating Profit1,303,590
Depreciation0
Amortisation0
Tax-331,779
Stock0
Debtors2,850,098
Creditors75,541
Accruals and Deferred Income2,675,485
Deferred Taxes & Provisions0
Cash flow from operations872,739
Investing Activities
capital expenditure0
Change in Investments0
cash flow from investments0
Financing Activities
Bank loans0
Group/Directors Accounts0
Other Short Term Loans 0
Long term loans0
Hire Purchase and Lease Commitments0
other long term liabilities0
share issue1
interest23,527
cash flow from financing23,528
cash and cash equivalents
cash896,267
overdraft0
change in cash896,267

dd5 tour ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dd5 tour ltd. Get real-time insights into dd5 tour ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dd5 Tour Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dd5 tour ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in WC2N area or any other competitors across 12 key performance metrics.

dd5 tour ltd Ownership

DD5 TOUR LTD group structure

Dd5 Tour Ltd has no subsidiary companies.

Ultimate parent company

2 parents

DD5 TOUR LTD

14446113

DD5 TOUR LTD Shareholders

freedom riders limited 100%

dd5 tour ltd directors

Dd5 Tour Ltd currently has 2 directors. The longest serving directors include Mr Karl Sydow (Oct 2022) and Mr Ivan MacTaggart (Oct 2022).

officercountryagestartendrole
Mr Karl Sydow71 years Oct 2022- Director
Mr Ivan MacTaggartUnited Kingdom57 years Oct 2022- Director

P&L

October 2023

turnover

3.1m

0%

operating profit

1.3m

0%

gross margin

33.7%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

995.3k

0%

total assets

3.7m

0%

cash

896.3k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

dd5 tour ltd company details

company number

14446113

Type

Private limited with Share Capital

industry

90010 - Performing arts

incorporation date

October 2022

age

3

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

BRECKMAN & COMPANY

auditor

-

address

114 st. martin's lane, london, WC2N 4BE

Bank

-

Legal Advisor

-

dd5 tour ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to dd5 tour ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

dd5 tour ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DD5 TOUR LTD. This can take several minutes, an email will notify you when this has completed.

dd5 tour ltd Companies House Filings - See Documents

datedescriptionview/download