xg management ltd

xg management ltd Company Information

Share XG MANAGEMENT LTD
Live 
StartupMicro

Company Number

14447925

Industry

Other personal service activities n.e.c.

 

Shareholders

gmc holdings (north) ltd

Group Structure

View All

Contact

Registered Address

unit 5, haydock cross industrial estate, haydock, st helens, WA11 9UX

Website

-

xg management ltd Estimated Valuation

£217.9k

Pomanda estimates the enterprise value of XG MANAGEMENT LTD at £217.9k based on a Turnover of £333.7k and 0.65x industry multiple (adjusted for size and gross margin).

xg management ltd Estimated Valuation

£628.7k

Pomanda estimates the enterprise value of XG MANAGEMENT LTD at £628.7k based on an EBITDA of £147.5k and a 4.26x industry multiple (adjusted for size and gross margin).

xg management ltd Estimated Valuation

£232.1k

Pomanda estimates the enterprise value of XG MANAGEMENT LTD at £232.1k based on Net Assets of £111.6k and 2.08x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Xg Management Ltd Overview

Xg Management Ltd is a live company located in haydock, WA11 9UX with a Companies House number of 14447925. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in October 2022, it's largest shareholder is gmc holdings (north) ltd with a 100% stake. Xg Management Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £333.7k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Xg Management Ltd Health Check

Pomanda's financial health check has awarded Xg Management Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £333.7k, make it smaller than the average company (£863.9k)

£333.7k - Xg Management Ltd

£863.9k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Xg Management Ltd

- - Industry AVG

production

Production

with a gross margin of 41.1%, this company has a comparable cost of product (41.1%)

41.1% - Xg Management Ltd

41.1% - Industry AVG

profitability

Profitability

an operating margin of 44.2% make it more profitable than the average company (6.4%)

44.2% - Xg Management Ltd

6.4% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (14)

4 - Xg Management Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £30k, the company has an equivalent pay structure (£30k)

£30k - Xg Management Ltd

£30k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £83.4k, this is equally as efficient (£84.9k)

£83.4k - Xg Management Ltd

£84.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 29 days, this is near the average (29 days)

29 days - Xg Management Ltd

29 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Xg Management Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Xg Management Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 62 weeks, this is more cash available to meet short term requirements (47 weeks)

62 weeks - Xg Management Ltd

47 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 25.4%, this is a lower level of debt than the average (43.8%)

25.4% - Xg Management Ltd

43.8% - Industry AVG

XG MANAGEMENT LTD financials

EXPORTms excel logo

Xg Management Ltd's latest turnover from October 2023 is estimated at £333.7 thousand and the company has net assets of £111.6 thousand. According to their latest financial statements, we estimate that Xg Management Ltd has 4 employees and maintains cash reserves of £45.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023
Turnover333,652
Other Income Or Grants0
Cost Of Sales196,383
Gross Profit137,269
Admin Expenses-10,222
Operating Profit147,491
Interest Payable0
Interest Receivable1,201
Pre-Tax Profit148,692
Tax-37,173
Profit After Tax111,519
Dividends Paid0
Retained Profit111,519
Employee Costs119,851
Number Of Employees4
EBITDA*147,491

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023
Tangible Assets0
Intangible Assets0
Investments & Other0
Debtors (Due After 1 year)0
Total Fixed Assets0
Stock & work in progress0
Trade Debtors26,542
Group Debtors77,146
Misc Debtors100
Cash45,764
misc current assets0
total current assets149,552
total assets149,552
Bank overdraft0
Bank loan0
Trade Creditors 0
Group/Directors Accounts0
other short term finances0
hp & lease commitments0
other current liabilities37,933
total current liabilities37,933
loans0
hp & lease commitments0
Accruals and Deferred Income0
other liabilities0
provisions0
total long term liabilities0
total liabilities37,933
net assets111,619
total shareholders funds111,619
Oct 2023
Operating Activities
Operating Profit147,491
Depreciation0
Amortisation0
Tax-37,173
Stock0
Debtors103,788
Creditors0
Accruals and Deferred Income37,933
Deferred Taxes & Provisions0
Cash flow from operations44,463
Investing Activities
capital expenditure0
Change in Investments0
cash flow from investments0
Financing Activities
Bank loans0
Group/Directors Accounts0
Other Short Term Loans 0
Long term loans0
Hire Purchase and Lease Commitments0
other long term liabilities0
share issue100
interest1,201
cash flow from financing1,301
cash and cash equivalents
cash45,764
overdraft0
change in cash45,764

xg management ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for xg management ltd. Get real-time insights into xg management ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Xg Management Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for xg management ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in WA11 area or any other competitors across 12 key performance metrics.

xg management ltd Ownership

XG MANAGEMENT LTD group structure

Xg Management Ltd has no subsidiary companies.

Ultimate parent company

1 parent

XG MANAGEMENT LTD

14447925

XG MANAGEMENT LTD Shareholders

gmc holdings (north) ltd 100%

xg management ltd directors

Xg Management Ltd currently has 2 directors. The longest serving directors include Mr Graeme McCulloch (Aug 2023) and Mr Cameron McCulloch (Nov 2024).

officercountryagestartendrole
Mr Graeme McCullochEngland53 years Aug 2023- Director
Mr Cameron McCullochEngland26 years Nov 2024- Director

P&L

October 2023

turnover

333.7k

0%

operating profit

147.5k

0%

gross margin

41.2%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

111.6k

0%

total assets

149.6k

0%

cash

45.8k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

xg management ltd company details

company number

14447925

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

October 2022

age

2

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

L J S ACCOUNTING SERVICES (UK) LTD

auditor

-

address

unit 5, haydock cross industrial estate, haydock, st helens, WA11 9UX

Bank

-

Legal Advisor

-

xg management ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to xg management ltd.

charges

xg management ltd Companies House Filings - See Documents

datedescriptionview/download