swak creative limited

1

swak creative limited Company Information

Share SWAK CREATIVE LIMITED
Live 
StartupMicro

Company Number

14456530

Website

-

Registered Address

9 the rambles ballfield lane, darton, barnsley, S75 5GZ

Industry

Artistic creation

 

Telephone

-

Next Accounts Due

August 2025

Group Structure

View All

Directors

Ashley Kingsnorth1 Years

Stephen Wragg1 Years

Shareholders

stephen wragg 50%

ashley kingsnorth 50%

swak creative limited Estimated Valuation

£340

Pomanda estimates the enterprise value of SWAK CREATIVE LIMITED at £340 based on a Turnover of £1.2k and 0.28x industry multiple (adjusted for size and gross margin).

swak creative limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SWAK CREATIVE LIMITED at £0 based on an EBITDA of £-813 and a 1.48x industry multiple (adjusted for size and gross margin).

swak creative limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SWAK CREATIVE LIMITED at £0 based on Net Assets of £-813 and 0.48x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Swak Creative Limited Overview

Swak Creative Limited is a live company located in barnsley, S75 5GZ with a Companies House number of 14456530. It operates in the artistic creation sector, SIC Code 90030. Founded in November 2022, it's largest shareholder is stephen wragg with a 50% stake. Swak Creative Limited is a startup, micro sized company, Pomanda has estimated its turnover at £1.2k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Swak Creative Limited Health Check

Pomanda's financial health check has awarded Swak Creative Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.2k, make it smaller than the average company (£299.7k)

£1.2k - Swak Creative Limited

£299.7k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Swak Creative Limited

- - Industry AVG

production

Production

with a gross margin of 23.3%, this company has a higher cost of product (48.4%)

23.3% - Swak Creative Limited

48.4% - Industry AVG

profitability

Profitability

an operating margin of -66.6% make it less profitable than the average company (6.6%)

-66.6% - Swak Creative Limited

6.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Swak Creative Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.4k, the company has an equivalent pay structure (£26.4k)

£26.4k - Swak Creative Limited

£26.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.2k, this is less efficient (£75.2k)

£1.2k - Swak Creative Limited

£75.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Swak Creative Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 185 days, this is slower than average (27 days)

185 days - Swak Creative Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Swak Creative Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Swak Creative Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 684.9%, this is a higher level of debt than the average (30.7%)

684.9% - Swak Creative Limited

30.7% - Industry AVG

SWAK CREATIVE LIMITED financials

EXPORTms excel logo

Swak Creative Limited's latest turnover from November 2023 is estimated at £1.2 thousand and the company has net assets of -£813. According to their latest financial statements, we estimate that Swak Creative Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023
Turnover1,220
Other Income Or Grants0
Cost Of Sales936
Gross Profit284
Admin Expenses1,097
Operating Profit-813
Interest Payable0
Interest Receivable0
Pre-Tax Profit-813
Tax0
Profit After Tax-813
Dividends Paid0
Retained Profit-813
Employee Costs26,426
Number Of Employees1
EBITDA*-813

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023
Tangible Assets137
Intangible Assets0
Investments & Other2
Debtors (Due After 1 year)0
Total Fixed Assets139
Stock & work in progress0
Trade Debtors0
Group Debtors0
Misc Debtors0
Cash0
misc current assets0
total current assets0
total assets139
Bank overdraft0
Bank loan0
Trade Creditors 476
Group/Directors Accounts0
other short term finances0
hp & lease commitments0
other current liabilities0
total current liabilities476
loans0
hp & lease commitments0
Accruals and Deferred Income0
other liabilities476
provisions0
total long term liabilities476
total liabilities952
net assets-813
total shareholders funds-813
Nov 2023
Operating Activities
Operating Profit-813
Depreciation0
Amortisation0
Tax0
Stock0
Debtors0
Creditors476
Accruals and Deferred Income0
Deferred Taxes & Provisions0
Cash flow from operations-337
Investing Activities
capital expenditure-137
Change in Investments2
cash flow from investments-139
Financing Activities
Bank loans0
Group/Directors Accounts0
Other Short Term Loans 0
Long term loans0
Hire Purchase and Lease Commitments0
other long term liabilities476
share issue0
interest0
cash flow from financing476
cash and cash equivalents
cash0
overdraft0
change in cash0

swak creative limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for swak creative limited. Get real-time insights into swak creative limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Swak Creative Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for swak creative limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in S75 area or any other competitors across 12 key performance metrics.

swak creative limited Ownership

SWAK CREATIVE LIMITED group structure

Swak Creative Limited has no subsidiary companies.

Ultimate parent company

SWAK CREATIVE LIMITED

14456530

SWAK CREATIVE LIMITED Shareholders

stephen wragg 50%
ashley kingsnorth 50%

swak creative limited directors

Swak Creative Limited currently has 2 directors. The longest serving directors include Ms Ashley Kingsnorth (Nov 2022) and Mr Stephen Wragg (Nov 2022).

officercountryagestartendrole
Ms Ashley KingsnorthEngland55 years Nov 2022- Director
Mr Stephen WraggEngland71 years Nov 2022- Director

P&L

November 2023

turnover

1.2k

0%

operating profit

-813

0%

gross margin

23.3%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

-813

0%

total assets

139

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Agree?
Similar companies unavailable for this selection

swak creative limited company details

company number

14456530

Type

Private limited with Share Capital

industry

90030 - Artistic creation

incorporation date

November 2022

age

2

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

November 2023

address

9 the rambles ballfield lane, darton, barnsley, S75 5GZ

accountant

-

auditor

-

swak creative limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to swak creative limited.

charges

swak creative limited Companies House Filings - See Documents

datedescriptionview/download