umbra energy limited

Live StartupMicro

umbra energy limited Company Information

Share UMBRA ENERGY LIMITED

Company Number

14458021

Shareholders

snrenergy sasu

rencore limited

View All

Group Structure

View All

Industry

Development of building projects

 

Registered Address

c/o external services limited, 20 central avenue, norwich, NR7 0HR

Website

-

umbra energy limited Estimated Valuation

£187.8k

Pomanda estimates the enterprise value of UMBRA ENERGY LIMITED at £187.8k based on a Turnover of £374.8k and 0.5x industry multiple (adjusted for size and gross margin).

umbra energy limited Estimated Valuation

£11.1k

Pomanda estimates the enterprise value of UMBRA ENERGY LIMITED at £11.1k based on an EBITDA of £2.9k and a 3.85x industry multiple (adjusted for size and gross margin).

umbra energy limited Estimated Valuation

£97.6k

Pomanda estimates the enterprise value of UMBRA ENERGY LIMITED at £97.6k based on Net Assets of £65.3k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Umbra Energy Limited Overview

Umbra Energy Limited is a live company located in norwich, NR7 0HR with a Companies House number of 14458021. It operates in the development of building projects sector, SIC Code 41100. Founded in November 2022, it's largest shareholder is snrenergy sasu with a 51.3% stake. Umbra Energy Limited is a startup, micro sized company, Pomanda has estimated its turnover at £374.8k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Umbra Energy Limited Health Check

Pomanda's financial health check has awarded Umbra Energy Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £374.8k, make it smaller than the average company (£2.5m)

£374.8k - Umbra Energy Limited

£2.5m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Umbra Energy Limited

- - Industry AVG

production

Production

with a gross margin of 27.1%, this company has a comparable cost of product (27.1%)

27.1% - Umbra Energy Limited

27.1% - Industry AVG

profitability

Profitability

an operating margin of 0.8% make it less profitable than the average company (7%)

0.8% - Umbra Energy Limited

7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (7)

3 - Umbra Energy Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Umbra Energy Limited

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £124.9k, this is less efficient (£292k)

£124.9k - Umbra Energy Limited

£292k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Umbra Energy Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (31 days)

4 days - Umbra Energy Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Umbra Energy Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 82 weeks, this is more cash available to meet short term requirements (12 weeks)

82 weeks - Umbra Energy Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 86.8%, this is a higher level of debt than the average (73.4%)

86.8% - Umbra Energy Limited

73.4% - Industry AVG

UMBRA ENERGY LIMITED financials

EXPORTms excel logo

Umbra Energy Limited's latest turnover from December 2023 is estimated at £374.8 thousand and the company has net assets of £65.3 thousand. According to their latest financial statements, Umbra Energy Limited has 3 employees and maintains cash reserves of £7.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023
Turnover374,796
Other Income Or Grants
Cost Of Sales273,177
Gross Profit101,619
Admin Expenses98,745
Operating Profit2,874
Interest Payable22,211
Interest Receivable190
Pre-Tax Profit-19,147
Tax
Profit After Tax-19,147
Dividends Paid
Retained Profit-19,147
Employee Costs144,786
Number Of Employees3
EBITDA*2,874

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023
Tangible Assets
Intangible Assets
Investments & Other82,306
Debtors (Due After 1 year)
Total Fixed Assets82,306
Stock & work in progress
Trade Debtors
Group Debtors376,135
Misc Debtors27,816
Cash7,254
misc current assets
total current assets411,205
total assets493,511
Bank overdraft
Bank loan
Trade Creditors 3,282
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,270
total current liabilities4,552
loans394,868
hp & lease commitments
Accruals and Deferred Income28,790
other liabilities
provisions
total long term liabilities423,658
total liabilities428,210
net assets65,301
total shareholders funds65,301
Dec 2023
Operating Activities
Operating Profit2,874
Depreciation
Amortisation
Tax
Stock
Debtors403,951
Creditors3,282
Accruals and Deferred Income30,060
Deferred Taxes & Provisions
Cash flow from operations-367,735
Investing Activities
capital expenditure
Change in Investments82,306
cash flow from investments-82,306
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans394,868
Hire Purchase and Lease Commitments
other long term liabilities
share issue84,448
interest-22,021
cash flow from financing457,295
cash and cash equivalents
cash7,254
overdraft
change in cash7,254

umbra energy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for umbra energy limited. Get real-time insights into umbra energy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Umbra Energy Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for umbra energy limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in NR7 area or any other competitors across 12 key performance metrics.

umbra energy limited Ownership

UMBRA ENERGY LIMITED group structure

Umbra Energy Limited has 5 subsidiary companies.

Ultimate parent company

UMBRA ENERGY LIMITED

14458021

5 subsidiaries

UMBRA ENERGY LIMITED Shareholders

snrenergy sasu 51.33%
rencore limited 26.25%
cassa development limited 8.58%
venturi enr sas 8.27%
trejos social capital llp 3.29%
megawatt hour limited 2.29%

umbra energy limited directors

Umbra Energy Limited currently has 3 directors. The longest serving directors include Mr Sebastien Rondel (Nov 2022) and Mr Stephen Bradley (Oct 2024).

officercountryagestartendrole
Mr Sebastien RondelFrance53 years Nov 2022- Director
Mr Stephen BradleyScotland57 years Oct 2024- Director
Mr Jason Butterworth57 years Oct 2024- Director

P&L

December 2023

turnover

374.8k

0%

operating profit

2.9k

0%

gross margin

27.2%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

65.3k

0%

total assets

493.5k

0%

cash

7.3k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

umbra energy limited company details

company number

14458021

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

November 2022

age

3

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

c/o external services limited, 20 central avenue, norwich, NR7 0HR

Bank

-

Legal Advisor

-

umbra energy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to umbra energy limited. Currently there are 1 open charges and 0 have been satisfied in the past.

umbra energy limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UMBRA ENERGY LIMITED. This can take several minutes, an email will notify you when this has completed.

umbra energy limited Companies House Filings - See Documents

datedescriptionview/download