confluence viewpoint topco limited

Live StartupLarge

confluence viewpoint topco limited Company Information

Share CONFLUENCE VIEWPOINT TOPCO LIMITED

Company Number

14478872

Directors

Shaun Dunlop

Colin Usher

View All

Shareholders

david tomlinson

thomas usher

View All

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

zenith house valley court, bradford, west yorkshire, BD1 4SP

Website

-

confluence viewpoint topco limited Estimated Valuation

£121.1m

Pomanda estimates the enterprise value of CONFLUENCE VIEWPOINT TOPCO LIMITED at £121.1m based on a Turnover of £69.8m and 1.74x industry multiple (adjusted for size and gross margin).

confluence viewpoint topco limited Estimated Valuation

£25.5m

Pomanda estimates the enterprise value of CONFLUENCE VIEWPOINT TOPCO LIMITED at £25.5m based on an EBITDA of £3.5m and a 7.25x industry multiple (adjusted for size and gross margin).

confluence viewpoint topco limited Estimated Valuation

£35.9m

Pomanda estimates the enterprise value of CONFLUENCE VIEWPOINT TOPCO LIMITED at £35.9m based on Net Assets of £27.5m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Confluence Viewpoint Topco Limited Overview

Confluence Viewpoint Topco Limited is a live company located in west yorkshire, BD1 4SP with a Companies House number of 14478872. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in November 2022, it's largest shareholder is david tomlinson with a 36.7% stake. Confluence Viewpoint Topco Limited is a startup, large sized company, Pomanda has estimated its turnover at £69.8m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Confluence Viewpoint Topco Limited Health Check

Pomanda's financial health check has awarded Confluence Viewpoint Topco Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £69.8m, make it larger than the average company (£19.1m)

£69.8m - Confluence Viewpoint Topco Limited

£19.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Confluence Viewpoint Topco Limited

- - Industry AVG

production

Production

with a gross margin of 15.9%, this company has a higher cost of product (34.8%)

15.9% - Confluence Viewpoint Topco Limited

34.8% - Industry AVG

profitability

Profitability

an operating margin of 5% make it as profitable than the average company (4.6%)

5% - Confluence Viewpoint Topco Limited

4.6% - Industry AVG

employees

Employees

with 78 employees, this is below the industry average (105)

78 - Confluence Viewpoint Topco Limited

105 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.8k, the company has an equivalent pay structure (£44.5k)

£51.8k - Confluence Viewpoint Topco Limited

£44.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £894.6k, this is more efficient (£190.7k)

£894.6k - Confluence Viewpoint Topco Limited

£190.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 52 days, this is near the average (45 days)

52 days - Confluence Viewpoint Topco Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 56 days, this is slower than average (43 days)

56 days - Confluence Viewpoint Topco Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Confluence Viewpoint Topco Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - Confluence Viewpoint Topco Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 45.6%, this is a lower level of debt than the average (68.7%)

45.6% - Confluence Viewpoint Topco Limited

68.7% - Industry AVG

CONFLUENCE VIEWPOINT TOPCO LIMITED financials

EXPORTms excel logo

Confluence Viewpoint Topco Limited's latest turnover from March 2024 is £69.8 million and the company has net assets of £27.5 million. According to their latest financial statements, Confluence Viewpoint Topco Limited has 78 employees and maintains cash reserves of £217.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023
Turnover69,777,516
Other Income Or Grants
Cost Of Sales58,660,419
Gross Profit11,117,097
Admin Expenses7,644,452
Operating Profit3,472,645
Interest Payable627,298
Interest Receivable12,251
Pre-Tax Profit2,931,541
Tax-1,409,792
Profit After Tax1,521,749
Dividends Paid
Retained Profit1,521,749
Employee Costs4,041,600
Number Of Employees78
EBITDA*3,513,524

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023
Tangible Assets65,043
Intangible Assets38,140,387
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets38,205,430
Stock & work in progress
Trade Debtors10,079,633
Group Debtors
Misc Debtors2,081,7091
Cash217,249
misc current assets
total current assets12,378,5911
total assets50,584,0211
Bank overdraft982,329
Bank loan
Trade Creditors 9,028,135
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities2,987,096
total current liabilities12,997,560
loans8,900,437
hp & lease commitments
Accruals and Deferred Income
other liabilities1,150,000
provisions14,100
total long term liabilities10,064,537
total liabilities23,062,097
net assets27,521,9241
total shareholders funds27,521,9241
Mar 2024Mar 2023
Operating Activities
Operating Profit3,472,645
Depreciation38,365
Amortisation2,514
Tax-1,409,792
Stock
Debtors12,161,3411
Creditors9,028,135
Accruals and Deferred Income2,987,096
Deferred Taxes & Provisions14,100
Cash flow from operations1,971,722-1
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans8,900,437
Hire Purchase and Lease Commitments
other long term liabilities1,150,000
share issue26,000,1741
interest-615,047
cash flow from financing35,435,5641
cash and cash equivalents
cash217,249
overdraft982,329
change in cash-765,080

confluence viewpoint topco limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for confluence viewpoint topco limited. Get real-time insights into confluence viewpoint topco limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Confluence Viewpoint Topco Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for confluence viewpoint topco limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in BD1 area or any other competitors across 12 key performance metrics.

confluence viewpoint topco limited Ownership

CONFLUENCE VIEWPOINT TOPCO LIMITED group structure

Confluence Viewpoint Topco Limited has 1 subsidiary company.

Ultimate parent company

CONFLUENCE VIEWPOINT TOPCO LIMITED

14478872

1 subsidiary

CONFLUENCE VIEWPOINT TOPCO LIMITED Shareholders

david tomlinson 36.73%
thomas usher 21.05%
shaun michael dunlop 11.69%
richard holden 7.65%
catherine usher 7.65%
colin usher 7.65%
kathryn hawksworth 2.92%
chris lewis 1.55%
james bell 1.55%
mark wilson 1.55%

confluence viewpoint topco limited directors

Confluence Viewpoint Topco Limited currently has 5 directors. The longest serving directors include Mr Shaun Dunlop (Nov 2022) and Mr Colin Usher (Apr 2023).

officercountryagestartendrole
Mr Shaun DunlopUnited Kingdom35 years Nov 2022- Director
Mr Colin UsherUnited Kingdom65 years Apr 2023- Director
Mr Richard HoldenUnited Kingdom45 years May 2023- Director
Mr David TomlinsonUnited Kingdom51 years May 2023- Director
Mr Thomas UsherUnited Kingdom36 years Nov 2024- Director

P&L

March 2024

turnover

69.8m

0%

operating profit

3.5m

0%

gross margin

16%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

27.5m

+27521923%

total assets

50.6m

+50584020%

cash

217.2k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

confluence viewpoint topco limited company details

company number

14478872

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

November 2022

age

3

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

BHP LLP

address

zenith house valley court, bradford, west yorkshire, BD1 4SP

Bank

-

Legal Advisor

-

confluence viewpoint topco limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to confluence viewpoint topco limited. Currently there are 4 open charges and 0 have been satisfied in the past.

confluence viewpoint topco limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CONFLUENCE VIEWPOINT TOPCO LIMITED. This can take several minutes, an email will notify you when this has completed.

confluence viewpoint topco limited Companies House Filings - See Documents

datedescriptionview/download