cosmetic body repairs (wm) ltd

Live StartupMicro

cosmetic body repairs (wm) ltd Company Information

Share COSMETIC BODY REPAIRS (WM) LTD

Company Number

14484083

Shareholders

tariff rajack raja

jayesh bhatt

Group Structure

View All

Industry

Maintenance and repair of motor vehicles

 

Registered Address

unit 1 cornwall trading estate, saltley, birmingham, B8 1DX

Website

-

cosmetic body repairs (wm) ltd Estimated Valuation

£15.9k

Pomanda estimates the enterprise value of COSMETIC BODY REPAIRS (WM) LTD at £15.9k based on a Turnover of £68.5k and 0.23x industry multiple (adjusted for size and gross margin).

cosmetic body repairs (wm) ltd Estimated Valuation

£19.2k

Pomanda estimates the enterprise value of COSMETIC BODY REPAIRS (WM) LTD at £19.2k based on an EBITDA of £6.8k and a 2.8x industry multiple (adjusted for size and gross margin).

cosmetic body repairs (wm) ltd Estimated Valuation

£15.8k

Pomanda estimates the enterprise value of COSMETIC BODY REPAIRS (WM) LTD at £15.8k based on Net Assets of £5.1k and 3.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cosmetic Body Repairs (wm) Ltd Overview

Cosmetic Body Repairs (wm) Ltd is a live company located in birmingham, B8 1DX with a Companies House number of 14484083. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in November 2022, it's largest shareholder is tariff rajack raja with a 50% stake. Cosmetic Body Repairs (wm) Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £68.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cosmetic Body Repairs (wm) Ltd Health Check

Pomanda's financial health check has awarded Cosmetic Body Repairs (Wm) Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £68.5k, make it smaller than the average company (£457.3k)

£68.5k - Cosmetic Body Repairs (wm) Ltd

£457.3k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Cosmetic Body Repairs (wm) Ltd

- - Industry AVG

production

Production

with a gross margin of 22.7%, this company has a higher cost of product (35.6%)

22.7% - Cosmetic Body Repairs (wm) Ltd

35.6% - Industry AVG

profitability

Profitability

an operating margin of 10% make it more profitable than the average company (5.7%)

10% - Cosmetic Body Repairs (wm) Ltd

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Cosmetic Body Repairs (wm) Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.7k, the company has an equivalent pay structure (£27.7k)

£27.7k - Cosmetic Body Repairs (wm) Ltd

£27.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £68.5k, this is less efficient (£99.3k)

£68.5k - Cosmetic Body Repairs (wm) Ltd

£99.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 65 days, this is later than average (35 days)

65 days - Cosmetic Body Repairs (wm) Ltd

35 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 134 days, this is slower than average (42 days)

134 days - Cosmetic Body Repairs (wm) Ltd

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cosmetic Body Repairs (wm) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cosmetic Body Repairs (wm) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 79.2%, this is a higher level of debt than the average (67.3%)

79.2% - Cosmetic Body Repairs (wm) Ltd

67.3% - Industry AVG

COSMETIC BODY REPAIRS (WM) LTD financials

EXPORTms excel logo

Cosmetic Body Repairs (Wm) Ltd's latest turnover from November 2023 is estimated at £68.5 thousand and the company has net assets of £5.1 thousand. According to their latest financial statements, we estimate that Cosmetic Body Repairs (Wm) Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023
Turnover68,513
Other Income Or Grants0
Cost Of Sales52,945
Gross Profit15,568
Admin Expenses8,723
Operating Profit6,845
Interest Payable0
Interest Receivable0
Pre-Tax Profit6,845
Tax-1,711
Profit After Tax5,134
Dividends Paid0
Retained Profit5,134
Employee Costs27,738
Number Of Employees1
EBITDA*6,845

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023
Tangible Assets12,333
Intangible Assets0
Investments & Other0
Debtors (Due After 1 year)0
Total Fixed Assets12,333
Stock & work in progress0
Trade Debtors12,319
Group Debtors0
Misc Debtors0
Cash0
misc current assets0
total current assets12,319
total assets24,652
Bank overdraft0
Bank loan0
Trade Creditors 19,518
Group/Directors Accounts0
other short term finances0
hp & lease commitments0
other current liabilities0
total current liabilities19,518
loans0
hp & lease commitments0
Accruals and Deferred Income0
other liabilities0
provisions0
total long term liabilities0
total liabilities19,518
net assets5,134
total shareholders funds5,134
Nov 2023
Operating Activities
Operating Profit6,845
Depreciation0
Amortisation0
Tax-1,711
Stock0
Debtors12,319
Creditors19,518
Accruals and Deferred Income0
Deferred Taxes & Provisions0
Cash flow from operations12,333
Investing Activities
capital expenditure-12,333
Change in Investments0
cash flow from investments-12,333
Financing Activities
Bank loans0
Group/Directors Accounts0
Other Short Term Loans 0
Long term loans0
Hire Purchase and Lease Commitments0
other long term liabilities0
share issue0
interest0
cash flow from financing0
cash and cash equivalents
cash0
overdraft0
change in cash0

cosmetic body repairs (wm) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cosmetic body repairs (wm) ltd. Get real-time insights into cosmetic body repairs (wm) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cosmetic Body Repairs (wm) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cosmetic body repairs (wm) ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in B 8 area or any other competitors across 12 key performance metrics.

cosmetic body repairs (wm) ltd Ownership

COSMETIC BODY REPAIRS (WM) LTD group structure

Cosmetic Body Repairs (Wm) Ltd has no subsidiary companies.

Ultimate parent company

COSMETIC BODY REPAIRS (WM) LTD

14484083

COSMETIC BODY REPAIRS (WM) LTD Shareholders

tariff rajack raja 50%
jayesh bhatt 50%

cosmetic body repairs (wm) ltd directors

Cosmetic Body Repairs (Wm) Ltd currently has 2 directors. The longest serving directors include Mr Jayesh Bhatt (Nov 2022) and Mr Tariff Raja (Nov 2022).

officercountryagestartendrole
Mr Jayesh BhattUnited Kingdom38 years Nov 2022- Director
Mr Tariff RajaUnited Kingdom38 years Nov 2022- Director

P&L

November 2023

turnover

68.5k

0%

operating profit

6.8k

0%

gross margin

22.8%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

5.1k

0%

total assets

24.7k

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

cosmetic body repairs (wm) ltd company details

company number

14484083

Type

Private limited with Share Capital

industry

45200 - Maintenance and repair of motor vehicles

incorporation date

November 2022

age

3

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

unit 1 cornwall trading estate, saltley, birmingham, B8 1DX

Bank

-

Legal Advisor

-

cosmetic body repairs (wm) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cosmetic body repairs (wm) ltd.

cosmetic body repairs (wm) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COSMETIC BODY REPAIRS (WM) LTD. This can take several minutes, an email will notify you when this has completed.

cosmetic body repairs (wm) ltd Companies House Filings - See Documents

datedescriptionview/download