Pomanda estimates the enterprise value of QSP MEN UP LIMITED at £6.6m based on a Turnover of £2.8m and 2.31x industry multiple (adjusted for size and gross margin).
qsp men up limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of QSP MEN UP LIMITED at £0 based on an EBITDA of £-513.6k and a 11.86x industry multiple (adjusted for size and gross margin).
qsp men up limitedEstimated Valuation
£23.9k
Pomanda estimates the enterprise value of QSP MEN UP LIMITED at £23.9k based on Net Assets of £16.8k and 1.42x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Qsp Men Up LimitedOverview
Qsp Men Up Limited is a live company located in cardiff, CF10 4GA with a Companies House number of 14496123. It operates in the television programme production activities sector, SIC Code 59113. Founded in November 2022, it's largest shareholder is
itv studios limited
with a 100% stake. Qsp Men Up Limited is a startup,
small sized company, Pomanda has estimated its turnover at
£2.8m with
unknown
growth in recent years.
Pomanda's financial health check has awarded Qsp Men Up Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
2 Regular
4 Weak
Size
annual sales of £2.8m, make it smaller than the average company (£4.3m)
£2.8m - Qsp Men Up Limited
£4.3m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Qsp Men Up Limited
- - Industry AVG
Production
with a gross margin of -17.9%, this company has a higher cost of product (12.4%)
-17.9% - Qsp Men Up Limited
12.4% - Industry AVG
Profitability
an operating margin of -18.1% make it less profitable than the average company (2.2%)
-18.1% - Qsp Men Up Limited
2.2% - Industry AVG
Employees
with 12 employees, this is similar to the industry average (15)
12 - Qsp Men Up Limited
15 - Industry AVG
Pay Structure
on an average salary of £18.4k, the company has a lower pay structure (£63.8k)
£18.4k - Qsp Men Up Limited
£63.8k - Industry AVG
Efficiency
resulting in sales per employee of £236.7k, this is less efficient (£340.6k)
£236.7k - Qsp Men Up Limited
£340.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Qsp Men Up Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Qsp Men Up Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Qsp Men Up Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Qsp Men Up Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.4%, this is a similar level of debt than the average (90.8%)
99.4% - Qsp Men Up Limited
90.8% - Industry AVG
QSP MEN UP LIMITED financials
EXPORT
Qsp Men Up Limited's latest turnover from November 2023 is £2.8 million and the company has net assets of £16.8 thousand. According to their latest financial statements, Qsp Men Up Limited has 12 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Nov 2023
Turnover
2,840,480
Other Income Or Grants
Cost Of Sales
3,349,252
Gross Profit
-508,772
Admin Expenses
4,855
Operating Profit
-513,627
Interest Payable
126,986
Interest Receivable
Pre-Tax Profit
-640,613
Tax
657,426
Profit After Tax
16,813
Dividends Paid
Retained Profit
16,813
Employee Costs
220,542
Number Of Employees
12
EBITDA*
-513,627
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
2,123,669
Misc Debtors
657,426
Cash
misc current assets
total current assets
2,781,095
total assets
2,781,095
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
2,736,663
other short term finances
hp & lease commitments
other current liabilities
27,618
total current liabilities
2,764,281
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
2,764,281
net assets
16,814
total shareholders funds
16,814
Nov 2023
Operating Activities
Operating Profit
-513,627
Depreciation
Amortisation
Tax
657,426
Stock
Debtors
2,781,095
Creditors
Accruals and Deferred Income
27,618
Deferred Taxes & Provisions
Cash flow from operations
-2,609,678
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
2,736,663
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
interest
-126,986
cash flow from financing
2,609,678
cash and cash equivalents
cash
overdraft
change in cash
qsp men up limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for qsp men up limited. Get real-time insights into qsp men up limited's credit score, group structure and payment trends.
Perform a competitor analysis for qsp men up limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in CF10 area or any other competitors across 12 key performance metrics.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to qsp men up limited.
qsp men up limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for QSP MEN UP LIMITED. This can take several minutes, an email will notify you when this has completed.
qsp men up limitedCompanies House Filings - See Documents
