this labs ltd

Live StartupMid

this labs ltd Company Information

Share THIS LABS LTD

Company Number

14506058

Shareholders

the health foundation

meliorem labs ltd

View All

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 +2

Registered Address

burnham house splash lane, wyton, PE28 2AF

Website

-

this labs ltd Estimated Valuation

£4m

Pomanda estimates the enterprise value of THIS LABS LTD at £4m based on a Turnover of £6.2m and 0.64x industry multiple (adjusted for size and gross margin).

this labs ltd Estimated Valuation

£18.2m

Pomanda estimates the enterprise value of THIS LABS LTD at £18.2m based on an EBITDA of £4.4m and a 4.17x industry multiple (adjusted for size and gross margin).

this labs ltd Estimated Valuation

£9.3m

Pomanda estimates the enterprise value of THIS LABS LTD at £9.3m based on Net Assets of £3.3m and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

This Labs Ltd Overview

This Labs Ltd is a live company located in wyton, PE28 2AF with a Companies House number of 14506058. It operates in the business and domestic software development sector, SIC Code 62012. Founded in November 2022, it's largest shareholder is the health foundation with a 70.2% stake. This Labs Ltd is a startup, mid sized company, Pomanda has estimated its turnover at £6.2m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

This Labs Ltd Health Check

Pomanda's financial health check has awarded This Labs Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £6.2m, make it larger than the average company (£2m)

£6.2m - This Labs Ltd

£2m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - This Labs Ltd

- - Industry AVG

production

Production

with a gross margin of 30.5%, this company has a higher cost of product (64.9%)

30.5% - This Labs Ltd

64.9% - Industry AVG

profitability

Profitability

an operating margin of 70.1% make it more profitable than the average company (5%)

70.1% - This Labs Ltd

5% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (21)

10 - This Labs Ltd

21 - Industry AVG

paystructure

Pay Structure

on an average salary of £59.7k, the company has an equivalent pay structure (£59.7k)

£59.7k - This Labs Ltd

£59.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £622k, this is more efficient (£116.5k)

£622k - This Labs Ltd

£116.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 167 days, this is later than average (50 days)

167 days - This Labs Ltd

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is quicker than average (30 days)

8 days - This Labs Ltd

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - This Labs Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - This Labs Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.2%, this is a lower level of debt than the average (51.4%)

3.2% - This Labs Ltd

51.4% - Industry AVG

THIS LABS LTD financials

EXPORTms excel logo

This Labs Ltd's latest turnover from December 2023 is estimated at £6.2 million and the company has net assets of £3.3 million. According to their latest financial statements, This Labs Ltd has 10 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023
Turnover6,219,845
Other Income Or Grants
Cost Of Sales4,322,417
Gross Profit1,897,428
Admin Expenses-2,459,665
Operating Profit4,357,093
Interest Payable
Interest Receivable
Pre-Tax Profit4,357,093
Tax-1,089,273
Profit After Tax3,267,820
Dividends Paid
Retained Profit3,267,820
Employee Costs596,515
Number Of Employees10
EBITDA*4,357,093

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023
Tangible Assets477,310
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets477,310
Stock & work in progress
Trade Debtors2,850,684
Group Debtors
Misc Debtors47,227
Cash
misc current assets
total current assets2,897,911
total assets3,375,221
Bank overdraft
Bank loan
Trade Creditors 99,841
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities99,841
loans
hp & lease commitments
Accruals and Deferred Income7,560
other liabilities
provisions
total long term liabilities7,560
total liabilities107,401
net assets3,267,820
total shareholders funds3,267,820
Dec 2023
Operating Activities
Operating Profit4,357,093
Depreciation
Amortisation
Tax-1,089,273
Stock
Debtors2,897,911
Creditors99,841
Accruals and Deferred Income7,560
Deferred Taxes & Provisions
Cash flow from operations477,310
Investing Activities
capital expenditure-477,310
Change in Investments
cash flow from investments-477,310
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

this labs ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for this labs ltd. Get real-time insights into this labs ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

This Labs Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for this labs ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mid companies, companies in PE28 area or any other competitors across 12 key performance metrics.

this labs ltd Ownership

THIS LABS LTD group structure

This Labs Ltd has no subsidiary companies.

Ultimate parent company

1 parent

THIS LABS LTD

14506058

THIS LABS LTD Shareholders

the health foundation 70.17%
meliorem labs ltd 21.55%
cambridge enterprise limited 8.29%

this labs ltd directors

This Labs Ltd currently has 5 directors. The longest serving directors include Ms Mary Dixon-Woods (Mar 2023) and Dr Malte Gerhold (Mar 2023).

officercountryagestartendrole
Ms Mary Dixon-WoodsUnited Kingdom58 years Mar 2023- Director
Dr Malte GerholdEngland49 years Mar 2023- Director
Mr Richard Lewis62 years Nov 2023- Director
Dr Jagjit AhluwaliaEngland63 years Nov 2023- Director
Ms Ingeborg OieDenmark41 years Nov 2023- Director

P&L

December 2023

turnover

6.2m

0%

operating profit

4.4m

0%

gross margin

30.6%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3.3m

0%

total assets

3.4m

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

this labs ltd company details

company number

14506058

Type

Private limited with Share Capital

industry

72200 - Research and experimental development on social sciences and humanities

70229 - Management consultancy activities (other than financial management)

62012 - Business and domestic software development

incorporation date

November 2022

age

3

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

burnham house splash lane, wyton, PE28 2AF

Bank

-

Legal Advisor

-

this labs ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to this labs ltd.

this labs ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THIS LABS LTD. This can take several minutes, an email will notify you when this has completed.

this labs ltd Companies House Filings - See Documents

datedescriptionview/download