yarrow estates hc limited

Live StartupSmall

yarrow estates hc limited Company Information

Share YARROW ESTATES HC LIMITED

Company Number

14523292

Shareholders

yarrow estates limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

68 grafton way, london, W1T 5DS

Website

-

yarrow estates hc limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of YARROW ESTATES HC LIMITED at £2.2m based on a Turnover of £663.6k and 3.35x industry multiple (adjusted for size and gross margin).

yarrow estates hc limited Estimated Valuation

£0

Pomanda estimates the enterprise value of YARROW ESTATES HC LIMITED at £0 based on an EBITDA of £-8.6k and a 6.56x industry multiple (adjusted for size and gross margin).

yarrow estates hc limited Estimated Valuation

£0

Pomanda estimates the enterprise value of YARROW ESTATES HC LIMITED at £0 based on Net Assets of £-7.4k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Yarrow Estates Hc Limited Overview

Yarrow Estates Hc Limited is a live company located in london, W1T 5DS with a Companies House number of 14523292. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2022, it's largest shareholder is yarrow estates limited with a 100% stake. Yarrow Estates Hc Limited is a startup, small sized company, Pomanda has estimated its turnover at £663.6k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Yarrow Estates Hc Limited Health Check

Pomanda's financial health check has awarded Yarrow Estates Hc Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

5 Regular

positive_score

3 Weak

size

Size

annual sales of £663.6k, make it smaller than the average company (£832.4k)

£663.6k - Yarrow Estates Hc Limited

£832.4k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Yarrow Estates Hc Limited

- - Industry AVG

production

Production

with a gross margin of 72.9%, this company has a comparable cost of product (72.9%)

72.9% - Yarrow Estates Hc Limited

72.9% - Industry AVG

profitability

Profitability

an operating margin of -1.3% make it less profitable than the average company (26.6%)

-1.3% - Yarrow Estates Hc Limited

26.6% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Yarrow Estates Hc Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)

£31.2k - Yarrow Estates Hc Limited

£31.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £165.9k, this is equally as efficient (£177.7k)

£165.9k - Yarrow Estates Hc Limited

£177.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 31 days, this is near the average (33 days)

31 days - Yarrow Estates Hc Limited

33 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Yarrow Estates Hc Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Yarrow Estates Hc Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 22 weeks, this is more cash available to meet short term requirements (13 weeks)

22 weeks - Yarrow Estates Hc Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 106.8%, this is a higher level of debt than the average (67.5%)

106.8% - Yarrow Estates Hc Limited

67.5% - Industry AVG

YARROW ESTATES HC LIMITED financials

EXPORTms excel logo

Yarrow Estates Hc Limited's latest turnover from June 2023 is estimated at £663.6 thousand and the company has net assets of -£7.4 thousand. According to their latest financial statements, Yarrow Estates Hc Limited has 4 employees and maintains cash reserves of £50 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023
Turnover663,580
Other Income Or Grants
Cost Of Sales179,594
Gross Profit483,986
Admin Expenses492,617
Operating Profit-8,631
Interest Payable
Interest Receivable1,250
Pre-Tax Profit-7,381
Tax
Profit After Tax-7,381
Dividends Paid
Retained Profit-7,381
Employee Costs124,779
Number Of Employees4
EBITDA*-8,631

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors57,943
Group Debtors
Misc Debtors
Cash50,001
misc current assets
total current assets107,944
total assets107,944
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts112,324
other short term finances
hp & lease commitments
other current liabilities3,000
total current liabilities115,324
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities115,324
net assets-7,380
total shareholders funds-7,380
Jun 2023
Operating Activities
Operating Profit-8,631
Depreciation
Amortisation
Tax
Stock
Debtors57,943
Creditors
Accruals and Deferred Income3,000
Deferred Taxes & Provisions
Cash flow from operations-63,574
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts112,324
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest1,250
cash flow from financing113,575
cash and cash equivalents
cash50,001
overdraft
change in cash50,001

yarrow estates hc limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for yarrow estates hc limited. Get real-time insights into yarrow estates hc limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Yarrow Estates Hc Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for yarrow estates hc limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in W1T area or any other competitors across 12 key performance metrics.

yarrow estates hc limited Ownership

YARROW ESTATES HC LIMITED group structure

Yarrow Estates Hc Limited has no subsidiary companies.

Ultimate parent company

1 parent

YARROW ESTATES HC LIMITED

14523292

YARROW ESTATES HC LIMITED Shareholders

yarrow estates limited 100%

yarrow estates hc limited directors

Yarrow Estates Hc Limited currently has 3 directors. The longest serving directors include Mr Simon Turpin (Dec 2022) and Mr Peter Khalastchi (Mar 2023).

officercountryagestartendrole
Mr Simon TurpinEngland55 years Dec 2022- Director
Mr Peter KhalastchiUnited Kingdom61 years Mar 2023- Director
Mr Anthony Khalastchi64 years Mar 2023- Director

P&L

June 2023

turnover

663.6k

0%

operating profit

-8.6k

0%

gross margin

73%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-7.4k

0%

total assets

107.9k

0%

cash

50k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

yarrow estates hc limited company details

company number

14523292

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 2022

age

3

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

June 2023

previous names

N/A

accountant

CAVENDISH

auditor

-

address

68 grafton way, london, W1T 5DS

Bank

-

Legal Advisor

-

yarrow estates hc limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to yarrow estates hc limited.

yarrow estates hc limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for YARROW ESTATES HC LIMITED. This can take several minutes, an email will notify you when this has completed.

yarrow estates hc limited Companies House Filings - See Documents

datedescriptionview/download