envoy (fulham) sub ltd
envoy (fulham) sub ltd Company Information
Group Structure
View All
Industry
Buying and selling of own real estate
Registered Address
c/o 32 castlewood road, london, N16 6DW
Website
-envoy (fulham) sub ltd Estimated Valuation
Pomanda estimates the enterprise value of ENVOY (FULHAM) SUB LTD at £395.8k based on a Turnover of £191.7k and 2.06x industry multiple (adjusted for size and gross margin).
envoy (fulham) sub ltd Estimated Valuation
Pomanda estimates the enterprise value of ENVOY (FULHAM) SUB LTD at £0 based on an EBITDA of £-212.2k and a 4.43x industry multiple (adjusted for size and gross margin).
envoy (fulham) sub ltd Estimated Valuation
Pomanda estimates the enterprise value of ENVOY (FULHAM) SUB LTD at £0 based on Net Assets of £-212.2k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Envoy (fulham) Sub Ltd Overview
Envoy (fulham) Sub Ltd is a live company located in london, N16 6DW with a Companies House number of 14567914. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 2023, it's largest shareholder is envoy (fulham) ltd with a 100% stake. Envoy (fulham) Sub Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £191.7k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Envoy (fulham) Sub Ltd Health Check
Pomanda's financial health check has awarded Envoy (Fulham) Sub Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
5 Weak
Size
annual sales of £191.7k, make it smaller than the average company (£809.9k)
- Envoy (fulham) Sub Ltd
£809.9k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Envoy (fulham) Sub Ltd
- - Industry AVG
Production
with a gross margin of 25.8%, this company has a higher cost of product (68.2%)
- Envoy (fulham) Sub Ltd
68.2% - Industry AVG
Profitability
an operating margin of -110.7% make it less profitable than the average company (25.7%)
- Envoy (fulham) Sub Ltd
25.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Envoy (fulham) Sub Ltd
4 - Industry AVG
Pay Structure
on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)
- Envoy (fulham) Sub Ltd
£36.8k - Industry AVG
Efficiency
resulting in sales per employee of £191.7k, this is equally as efficient (£188.3k)
- Envoy (fulham) Sub Ltd
£188.3k - Industry AVG
Debtor Days
it gets paid by customers after 29 days, this is near the average (26 days)
- Envoy (fulham) Sub Ltd
26 days - Industry AVG
Creditor Days
its suppliers are paid after 823 days, this is slower than average (30 days)
- Envoy (fulham) Sub Ltd
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Envoy (fulham) Sub Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Envoy (fulham) Sub Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 110.6%, this is a higher level of debt than the average (64.4%)
110.6% - Envoy (fulham) Sub Ltd
64.4% - Industry AVG
ENVOY (FULHAM) SUB LTD financials
Envoy (Fulham) Sub Ltd's latest turnover from January 2024 is estimated at £191.7 thousand and the company has net assets of -£212.2 thousand. According to their latest financial statements, we estimate that Envoy (Fulham) Sub Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | |
|---|---|
| Turnover | |
| Other Income Or Grants | |
| Cost Of Sales | |
| Gross Profit | |
| Admin Expenses | |
| Operating Profit | |
| Interest Payable | |
| Interest Receivable | |
| Pre-Tax Profit | |
| Tax | |
| Profit After Tax | |
| Dividends Paid | |
| Retained Profit | |
| Employee Costs | |
| Number Of Employees | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | |
|---|---|
| Tangible Assets | 1,986,710 |
| Intangible Assets | |
| Investments & Other | 1 |
| Debtors (Due After 1 year) | |
| Total Fixed Assets | 1,986,711 |
| Stock & work in progress | |
| Trade Debtors | 15,405 |
| Group Debtors | |
| Misc Debtors | |
| Cash | |
| misc current assets | |
| total current assets | 15,405 |
| total assets | 2,002,116 |
| Bank overdraft | |
| Bank loan | |
| Trade Creditors | 320,627 |
| Group/Directors Accounts | |
| other short term finances | |
| hp & lease commitments | |
| other current liabilities | |
| total current liabilities | 320,627 |
| loans | |
| hp & lease commitments | |
| Accruals and Deferred Income | 1,080 |
| other liabilities | 1,892,566 |
| provisions | |
| total long term liabilities | 1,893,646 |
| total liabilities | 2,214,273 |
| net assets | -212,157 |
| total shareholders funds | -212,157 |
| Jan 2024 | |
|---|---|
| Operating Activities | |
| Operating Profit | |
| Depreciation | |
| Amortisation | |
| Tax | |
| Stock | |
| Debtors | 15,405 |
| Creditors | 320,627 |
| Accruals and Deferred Income | 1,080 |
| Deferred Taxes & Provisions | |
| Cash flow from operations | |
| Investing Activities | |
| capital expenditure | |
| Change in Investments | 1 |
| cash flow from investments | |
| Financing Activities | |
| Bank loans | |
| Group/Directors Accounts | |
| Other Short Term Loans | |
| Long term loans | |
| Hire Purchase and Lease Commitments | |
| other long term liabilities | 1,892,566 |
| share issue | |
| interest | |
| cash flow from financing | |
| cash and cash equivalents | |
| cash | |
| overdraft | |
| change in cash |
envoy (fulham) sub ltd Credit Report and Business Information
Envoy (fulham) Sub Ltd Competitor Analysis
Perform a competitor analysis for envoy (fulham) sub ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N16 area or any other competitors across 12 key performance metrics.
envoy (fulham) sub ltd Ownership
ENVOY (FULHAM) SUB LTD group structure
Envoy (Fulham) Sub Ltd has no subsidiary companies.
Ultimate parent company
ENVOY (FULHAM) SUB LTD
14567914
envoy (fulham) sub ltd directors
Envoy (Fulham) Sub Ltd currently has 1 director, Mr Zeev Dreyfuss serving since Jan 2023.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Zeev Dreyfuss | United Kingdom | 30 years | Jan 2023 | - | Director |
P&L
January 2024turnover
191.7k
0%
operating profit
-212.2k
0%
gross margin
25.9%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
-212.2k
0%
total assets
2m
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
envoy (fulham) sub ltd company details
company number
14567914
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
January 2023
age
2
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
c/o 32 castlewood road, london, N16 6DW
Bank
-
Legal Advisor
-
envoy (fulham) sub ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to envoy (fulham) sub ltd. Currently there are 6 open charges and 0 have been satisfied in the past.
envoy (fulham) sub ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ENVOY (FULHAM) SUB LTD. This can take several minutes, an email will notify you when this has completed.
envoy (fulham) sub ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
