dowlais group plc

Live StartupMega

dowlais group plc Company Information

Share DOWLAIS GROUP PLC

Company Number

14591224

Shareholders

shield trust limited

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

2nd floor nova north, 11 bressenden place, london, SW1E 5BY

Website

-

dowlais group plc Estimated Valuation

£8.4b

Pomanda estimates the enterprise value of DOWLAIS GROUP PLC at £8.4b based on a Turnover of £4.9b and 1.72x industry multiple (adjusted for size and gross margin).

dowlais group plc Estimated Valuation

£3.5b

Pomanda estimates the enterprise value of DOWLAIS GROUP PLC at £3.5b based on an EBITDA of £484m and a 7.19x industry multiple (adjusted for size and gross margin).

dowlais group plc Estimated Valuation

£3.3b

Pomanda estimates the enterprise value of DOWLAIS GROUP PLC at £3.3b based on Net Assets of £2.5b and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dowlais Group Plc Overview

Dowlais Group Plc is a live company located in london, SW1E 5BY with a Companies House number of 14591224. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in January 2023, it's largest shareholder is shield trust limited with a 100% stake. Dowlais Group Plc is a startup, mega sized company, Pomanda has estimated its turnover at £4.9b with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dowlais Group Plc Health Check

Pomanda's financial health check has awarded Dowlais Group Plc a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Dowlais Group Plc

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Dowlais Group Plc

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Dowlais Group Plc

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Dowlais Group Plc

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (103)

- - Dowlais Group Plc

- - Industry AVG

paystructure

Pay Structure

on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)

- - Dowlais Group Plc

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Dowlais Group Plc

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Dowlais Group Plc

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Dowlais Group Plc

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dowlais Group Plc

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Dowlais Group Plc

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.6%, this is a lower level of debt than the average (69.2%)

- - Dowlais Group Plc

- - Industry AVG

DOWLAIS GROUP PLC financials

EXPORTms excel logo

Dowlais Group Plc's latest turnover from December 2023 is £4.9 billion and the company has net assets of £2.5 billion. According to their latest financial statements, Dowlais Group Plc has 23,912 employees and maintains cash reserves of £313 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Aug 2023Dec 2022
Turnover4,864,000,0004,595,000,000
Other Income Or Grants
Cost Of Sales4,107,000,0003,937,000,000
Gross Profit757,000,000658,000,000
Admin Expenses1,207,000,00021,900,000600,000,000
Operating Profit-450,000,000-21,900,00058,000,000
Interest Payable101,000,000200,000272,000,000
Interest Receivable29,000,000151,000,000
Pre-Tax Profit-522,000,000-21,100,000-63,000,000
Tax27,000,000-14,000,000
Profit After Tax-495,000,000-21,100,000-77,000,000
Dividends Paid1,694,000,000
Retained Profit-2,195,000,000-21,100,000-82,000,000
Employee Costs1,206,000,00042,6461,099,000,000
Number Of Employees23,912124,257
EBITDA*484,000,000-21,900,000557,000,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Aug 2023Dec 2022
Tangible Assets2,525,000,0005,383,000,000
Intangible Assets2,365,000,0003,095,000,000
Investments & Other416,000,0001,114,700,0003,259,000,000
Debtors (Due After 1 year)185,000,000162,000,000
Total Fixed Assets4,717,000,0001,114,700,0008,337,000,000
Stock & work in progress510,000,000498,000,000
Trade Debtors467,000,000524,000,000
Group Debtors3,000,000
Misc Debtors161,000,000100,000111,000,000
Cash313,000,000270,000,000
misc current assets45,000,00024,000,000
total current assets1,517,000,000100,0001,450,000,000
total assets6,234,000,0001,114,800,0009,787,000,000
Bank overdraft2,000,000
Bank loan
Trade Creditors 698,000,000714,000,000
Group/Directors Accounts27,000,0002,176,000,000
other short term finances
hp & lease commitments25,000,00025,000,000
other current liabilities721,000,0001,600,000733,000,000
total current liabilities1,446,000,00028,600,0003,648,000,000
loans2,572,000,000270,000,000
hp & lease commitments126,000,000134,000,000
Accruals and Deferred Income
other liabilities18,000,00028,000,000
provisions1,832,000,0001,964,000,000
total long term liabilities2,222,000,0001,146,000,000
total liabilities3,668,000,00028,600,0004,794,000,000
net assets2,530,000,0001,086,200,0004,954,000,000
total shareholders funds2,530,000,0001,086,200,0004,954,000,000
Dec 2023Aug 2023Dec 2022
Operating Activities
Operating Profit-450,000,000-21,900,00058,000,000
Depreciation253,000,000258,000,000
Amortisation681,000,000241,000,000
Tax27,000,000-14,000,000
Stock12,000,000-498,000,000498,000,000
Debtors13,000,000-799,900,000800,000,000
Creditors-16,000,000-714,000,000714,000,000
Accruals and Deferred Income-12,000,000-731,400,000733,000,000
Deferred Taxes & Provisions-132,000,000-1,964,000,0001,964,000,000
Cash flow from operations326,000,000-2,133,400,0002,656,000,000
Investing Activities
capital expenditure2,654,000,000-8,977,000,000
Change in Investments-2,843,000,000-2,144,300,0003,259,000,000
cash flow from investments5,497,000,0002,144,300,000-12,236,000,000
Financing Activities
Bank loans
Group/Directors Accounts-2,176,000,000-2,149,000,0002,176,000,000
Other Short Term Loans
Long term loans2,302,000,000-270,000,000270,000,000
Hire Purchase and Lease Commitments-8,000,000-159,000,000159,000,000
other long term liabilities-10,000,000-28,000,00028,000,000
share issue-229,000,000-3,846,700,0005,036,000,000
interest-72,000,000-200,000-121,000,000
cash flow from financing-193,000,000-6,452,900,0007,548,000,000
cash and cash equivalents
cash43,000,000-270,000,000270,000,000
overdraft2,000,000
change in cash41,000,000-270,000,000270,000,000

dowlais group plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dowlais group plc. Get real-time insights into dowlais group plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dowlais Group Plc Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dowlais group plc by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in SW1E area or any other competitors across 12 key performance metrics.

dowlais group plc Ownership

DOWLAIS GROUP PLC group structure

Dowlais Group Plc has 3 subsidiary companies.

DOWLAIS GROUP PLC Shareholders

shield trust limited 100%

dowlais group plc directors

Dowlais Group Plc currently has 7 directors. The longest serving directors include Mr Simon MacKenzie Smith (Feb 2023) and Mr Liam Butterworth (Feb 2023).

officercountryagestartendrole
Mr Simon MacKenzie SmithUnited Kingdom64 years Feb 2023- Director
Mr Liam ButterworthUnited Kingdom54 years Feb 2023- Director
Mr Roberto FioroniUnited Kingdom55 years Feb 2023- Director
Mr Philip Harrison64 years Feb 2023- Director
Mrs Fiona BarkhamUnited Kingdom61 years Feb 2023- Director
Shali VasudevaUnited Kingdom55 years Feb 2023- Director
Ms Celia BaxterUnited Kingdom67 years Feb 2023- Director

P&L

December 2023

turnover

4.9b

+6%

operating profit

-450m

-876%

gross margin

15.6%

+8.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.5b

-0.49%

total assets

6.2b

-0.36%

cash

313m

+0.16%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

dowlais group plc company details

company number

14591224

Type

Public limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

January 2023

age

2

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

dowlais group headquarters plc (February 2023)

accountant

-

auditor

DELOITTE LLP

address

2nd floor nova north, 11 bressenden place, london, SW1E 5BY

Bank

-

Legal Advisor

-

dowlais group plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dowlais group plc.

dowlais group plc Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DOWLAIS GROUP PLC. This can take several minutes, an email will notify you when this has completed.

dowlais group plc Companies House Filings - See Documents

datedescriptionview/download