the £100k club ltd

Live StartupMicro

the £100k club ltd Company Information

Share THE £100K CLUB LTD

Company Number

14601858

Directors

Shiv Haria

Shareholders

shiv sundip zaverchand haria

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

c/o nba, 9 freetrade house, lowther road, stanmore, HA7 1EP

Website

-

the £100k club ltd Estimated Valuation

£16.3k

Pomanda estimates the enterprise value of THE £100K CLUB LTD at £16.3k based on a Turnover of £46.8k and 0.35x industry multiple (adjusted for size and gross margin).

the £100k club ltd Estimated Valuation

£50.8k

Pomanda estimates the enterprise value of THE £100K CLUB LTD at £50.8k based on an EBITDA of £16.9k and a 3x industry multiple (adjusted for size and gross margin).

the £100k club ltd Estimated Valuation

£33.1k

Pomanda estimates the enterprise value of THE £100K CLUB LTD at £33.1k based on Net Assets of £12.7k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The £100k Club Ltd Overview

The £100k Club Ltd is a live company located in stanmore, HA7 1EP with a Companies House number of 14601858. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in January 2023, it's largest shareholder is shiv sundip zaverchand haria with a 100% stake. The £100k Club Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £46.8k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The £100k Club Ltd Health Check

Pomanda's financial health check has awarded The £100K Club Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £46.8k, make it smaller than the average company (£436.9k)

£46.8k - The £100k Club Ltd

£436.9k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - The £100k Club Ltd

- - Industry AVG

production

Production

with a gross margin of 25.4%, this company has a higher cost of product (58.1%)

25.4% - The £100k Club Ltd

58.1% - Industry AVG

profitability

Profitability

an operating margin of 36.2% make it more profitable than the average company (8.4%)

36.2% - The £100k Club Ltd

8.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - The £100k Club Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)

£49.1k - The £100k Club Ltd

£49.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £46.8k, this is less efficient (£116.9k)

£46.8k - The £100k Club Ltd

£116.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 136 days, this is later than average (62 days)

136 days - The £100k Club Ltd

62 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 50 days, this is slower than average (25 days)

50 days - The £100k Club Ltd

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The £100k Club Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - The £100k Club Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 27.6%, this is a lower level of debt than the average (52.9%)

27.6% - The £100k Club Ltd

52.9% - Industry AVG

THE £100K CLUB LTD financials

EXPORTms excel logo

The £100K Club Ltd's latest turnover from March 2024 is estimated at £46.8 thousand and the company has net assets of £12.7 thousand. According to their latest financial statements, The £100K Club Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024
Turnover46,756
Other Income Or Grants
Cost Of Sales34,904
Gross Profit11,852
Admin Expenses-5,081
Operating Profit16,933
Interest Payable
Interest Receivable
Pre-Tax Profit16,933
Tax-4,233
Profit After Tax12,700
Dividends Paid
Retained Profit12,700
Employee Costs49,098
Number Of Employees1
EBITDA*16,933

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors17,540
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets17,540
total assets17,540
Bank overdraft
Bank loan
Trade Creditors 4,840
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities4,840
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities4,840
net assets12,700
total shareholders funds12,700
Mar 2024
Operating Activities
Operating Profit16,933
Depreciation
Amortisation
Tax-4,233
Stock
Debtors17,540
Creditors4,840
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

the £100k club ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the £100k club ltd. Get real-time insights into the £100k club ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The £100k Club Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the £100k club ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HA7 area or any other competitors across 12 key performance metrics.

the £100k club ltd Ownership

THE £100K CLUB LTD group structure

The £100K Club Ltd has no subsidiary companies.

Ultimate parent company

THE £100K CLUB LTD

14601858

THE £100K CLUB LTD Shareholders

shiv sundip zaverchand haria 100%

the £100k club ltd directors

The £100K Club Ltd currently has 1 director, Mr Shiv Haria serving since Jan 2023.

officercountryagestartendrole
Mr Shiv HariaEngland36 years Jan 2023- Director

P&L

March 2024

turnover

46.8k

0%

operating profit

16.9k

0%

gross margin

25.4%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

12.7k

0%

total assets

17.5k

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

the £100k club ltd company details

company number

14601858

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

January 2023

age

2

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

c/o nba, 9 freetrade house, lowther road, stanmore, HA7 1EP

Bank

-

Legal Advisor

-

the £100k club ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the £100k club ltd.

the £100k club ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE £100K CLUB LTD. This can take several minutes, an email will notify you when this has completed.

the £100k club ltd Companies House Filings - See Documents

datedescriptionview/download