project sage holdco limited

Live StartupMid

project sage holdco limited Company Information

Share PROJECT SAGE HOLDCO LIMITED

Company Number

14604531

Shareholders

inflexion buyout vi investments lp

Group Structure

View All

Industry

Activities of financial services holding companies

 

Registered Address

47 queen anne street marylebone, london, W1G 9JG

Website

-

project sage holdco limited Estimated Valuation

£10.6m

Pomanda estimates the enterprise value of PROJECT SAGE HOLDCO LIMITED at £10.6m based on a Turnover of £7.4m and 1.42x industry multiple (adjusted for size and gross margin).

project sage holdco limited Estimated Valuation

£452.3k

Pomanda estimates the enterprise value of PROJECT SAGE HOLDCO LIMITED at £452.3k based on an EBITDA of £86k and a 5.26x industry multiple (adjusted for size and gross margin).

project sage holdco limited Estimated Valuation

£330.4m

Pomanda estimates the enterprise value of PROJECT SAGE HOLDCO LIMITED at £330.4m based on Net Assets of £198.4m and 1.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Project Sage Holdco Limited Overview

Project Sage Holdco Limited is a live company located in london, W1G 9JG with a Companies House number of 14604531. It operates in the activities of financial services holding companies sector, SIC Code 64205. Founded in January 2023, it's largest shareholder is inflexion buyout vi investments lp with a 100% stake. Project Sage Holdco Limited is a startup, mid sized company, Pomanda has estimated its turnover at £7.4m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Project Sage Holdco Limited Health Check

Pomanda's financial health check has awarded Project Sage Holdco Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £7.4m, make it smaller than the average company (£11.6m)

£7.4m - Project Sage Holdco Limited

£11.6m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Project Sage Holdco Limited

- - Industry AVG

production

Production

with a gross margin of 76.7%, this company has a comparable cost of product (76.7%)

76.7% - Project Sage Holdco Limited

76.7% - Industry AVG

profitability

Profitability

an operating margin of 1.2% make it less profitable than the average company (7.2%)

1.2% - Project Sage Holdco Limited

7.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (64)

2 - Project Sage Holdco Limited

64 - Industry AVG

paystructure

Pay Structure

on an average salary of £79.2k, the company has an equivalent pay structure (£79.2k)

£79.2k - Project Sage Holdco Limited

£79.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.7m, this is more efficient (£203.3k)

£3.7m - Project Sage Holdco Limited

£203.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Project Sage Holdco Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 21 days, this is quicker than average (46 days)

21 days - Project Sage Holdco Limited

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Project Sage Holdco Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1832 weeks, this is more cash available to meet short term requirements (28 weeks)

1832 weeks - Project Sage Holdco Limited

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.1%, this is a lower level of debt than the average (56.7%)

0.1% - Project Sage Holdco Limited

56.7% - Industry AVG

PROJECT SAGE HOLDCO LIMITED financials

EXPORTms excel logo

Project Sage Holdco Limited's latest turnover from March 2024 is £7.4 million and the company has net assets of £198.4 million. According to their latest financial statements, Project Sage Holdco Limited has 2 employees and maintains cash reserves of £4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024
Turnover7,434,000
Other Income Or Grants
Cost Of Sales1,735,375
Gross Profit5,698,625
Admin Expenses5,612,625
Operating Profit86,000
Interest Payable
Interest Receivable
Pre-Tax Profit86,000
Tax-39,000
Profit After Tax47,000
Dividends Paid
Retained Profit47,000
Employee Costs158,384
Number Of Employees2
EBITDA*86,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024
Tangible Assets
Intangible Assets
Investments & Other194,485,000
Debtors (Due After 1 year)
Total Fixed Assets194,485,000
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors50,000
Cash4,017,000
misc current assets
total current assets4,067,000
total assets198,552,000
Bank overdraft
Bank loan
Trade Creditors 102,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities12,000
total current liabilities114,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities114,000
net assets198,438,000
total shareholders funds198,438,000
Mar 2024
Operating Activities
Operating Profit86,000
Depreciation
Amortisation
Tax-39,000
Stock
Debtors50,000
Creditors102,000
Accruals and Deferred Income12,000
Deferred Taxes & Provisions
Cash flow from operations111,000
Investing Activities
capital expenditure
Change in Investments194,485,000
cash flow from investments-194,485,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue198,391,000
interest
cash flow from financing198,391,000
cash and cash equivalents
cash4,017,000
overdraft
change in cash4,017,000

project sage holdco limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for project sage holdco limited. Get real-time insights into project sage holdco limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Project Sage Holdco Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for project sage holdco limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in W1G area or any other competitors across 12 key performance metrics.

project sage holdco limited Ownership

PROJECT SAGE HOLDCO LIMITED group structure

Project Sage Holdco Limited has no subsidiary companies.

Ultimate parent company

INFLEXION BUYOUT VI INVESTMENTS LP

#0141983

1 parent

PROJECT SAGE HOLDCO LIMITED

14604531

PROJECT SAGE HOLDCO LIMITED Shareholders

inflexion buyout vi investments lp 100%

project sage holdco limited directors

Project Sage Holdco Limited currently has 4 directors. The longest serving directors include Ms Isabelle Pagnotta (Jan 2023) and Ms Isabelle Pagnotta (Jan 2023).

officercountryagestartendrole
Ms Isabelle PagnottaUnited Kingdom48 years Jan 2023- Director
Ms Isabelle PagnottaEngland48 years Jan 2023- Director
Mr Henrik NordmanEngland44 years Jan 2023- Director
Mr Umberto MassuccoEngland33 years Aug 2024- Director

P&L

March 2024

turnover

7.4m

0%

operating profit

86k

0%

gross margin

76.7%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

198.4m

0%

total assets

198.6m

0%

cash

4m

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

project sage holdco limited company details

company number

14604531

Type

Private limited with Share Capital

industry

64205 - Activities of financial services holding companies

incorporation date

January 2023

age

2

incorporated

UK

ultimate parent company

INFLEXION BUYOUT VI INVESTMENTS LP

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

47 queen anne street marylebone, london, W1G 9JG

Bank

-

Legal Advisor

-

project sage holdco limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to project sage holdco limited.

project sage holdco limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PROJECT SAGE HOLDCO LIMITED. This can take several minutes, an email will notify you when this has completed.

project sage holdco limited Companies House Filings - See Documents

datedescriptionview/download