rumsey of sandbanks holiday homes limited

Live StartupSmall

rumsey of sandbanks holiday homes limited Company Information

Share RUMSEY OF SANDBANKS HOLIDAY HOMES LIMITED

Company Number

14628746

Shareholders

toad hall cottages ltd.

Group Structure

View All

Industry

Travel agency activities

 

Registered Address

elliott house church street, kingsbridge, devon, TQ7 1BY

Website

-

rumsey of sandbanks holiday homes limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of RUMSEY OF SANDBANKS HOLIDAY HOMES LIMITED at £1.4m based on a Turnover of £2.1m and 0.66x industry multiple (adjusted for size and gross margin).

rumsey of sandbanks holiday homes limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RUMSEY OF SANDBANKS HOLIDAY HOMES LIMITED at £0 based on an EBITDA of £-75.1k and a 3.23x industry multiple (adjusted for size and gross margin).

rumsey of sandbanks holiday homes limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RUMSEY OF SANDBANKS HOLIDAY HOMES LIMITED at £0 based on Net Assets of £-307.4k and 1.94x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rumsey Of Sandbanks Holiday Homes Limited Overview

Rumsey Of Sandbanks Holiday Homes Limited is a live company located in devon, TQ7 1BY with a Companies House number of 14628746. It operates in the travel agency activities sector, SIC Code 79110. Founded in January 2023, it's largest shareholder is toad hall cottages ltd. with a 100% stake. Rumsey Of Sandbanks Holiday Homes Limited is a startup, small sized company, Pomanda has estimated its turnover at £2.1m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rumsey Of Sandbanks Holiday Homes Limited Health Check

Pomanda's financial health check has awarded Rumsey Of Sandbanks Holiday Homes Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £2.1m, make it smaller than the average company (£11.9m)

£2.1m - Rumsey Of Sandbanks Holiday Homes Limited

£11.9m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Rumsey Of Sandbanks Holiday Homes Limited

- - Industry AVG

production

Production

with a gross margin of 12.2%, this company has a higher cost of product (25.1%)

12.2% - Rumsey Of Sandbanks Holiday Homes Limited

25.1% - Industry AVG

profitability

Profitability

an operating margin of -14.5% make it less profitable than the average company (4%)

-14.5% - Rumsey Of Sandbanks Holiday Homes Limited

4% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (32)

9 - Rumsey Of Sandbanks Holiday Homes Limited

32 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.6k, the company has an equivalent pay structure (£43.6k)

£43.6k - Rumsey Of Sandbanks Holiday Homes Limited

£43.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £237.1k, this is less efficient (£307.1k)

£237.1k - Rumsey Of Sandbanks Holiday Homes Limited

£307.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Rumsey Of Sandbanks Holiday Homes Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 355 days, this is slower than average (31 days)

355 days - Rumsey Of Sandbanks Holiday Homes Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rumsey Of Sandbanks Holiday Homes Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (27 weeks)

1 weeks - Rumsey Of Sandbanks Holiday Homes Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 114.1%, this is a higher level of debt than the average (76.8%)

114.1% - Rumsey Of Sandbanks Holiday Homes Limited

76.8% - Industry AVG

RUMSEY OF SANDBANKS HOLIDAY HOMES LIMITED financials

EXPORTms excel logo

Rumsey Of Sandbanks Holiday Homes Limited's latest turnover from December 2023 is estimated at £2.1 million and the company has net assets of -£307.4 thousand. According to their latest financial statements, Rumsey Of Sandbanks Holiday Homes Limited has 9 employees and maintains cash reserves of £62.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023
Turnover2,134,084
Other Income Or Grants
Cost Of Sales1,873,312
Gross Profit260,772
Admin Expenses570,773
Operating Profit-310,001
Interest Payable
Interest Receivable1,640
Pre-Tax Profit-308,361
Tax
Profit After Tax-308,361
Dividends Paid
Retained Profit-308,361
Employee Costs392,316
Number Of Employees9
EBITDA*-75,090

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023
Tangible Assets
Intangible Assets2,114,195
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,114,195
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash62,494
misc current assets
total current assets62,494
total assets2,176,689
Bank overdraft
Bank loan
Trade Creditors 1,824,050
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,824,050
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities660,000
provisions
total long term liabilities660,000
total liabilities2,484,050
net assets-307,361
total shareholders funds-307,361
Dec 2023
Operating Activities
Operating Profit-310,001
Depreciation
Amortisation234,911
Tax
Stock
Debtors
Creditors1,824,050
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations1,748,960
Investing Activities
capital expenditure-2,349,106
Change in Investments
cash flow from investments-2,349,106
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities660,000
share issue1,000
interest1,640
cash flow from financing662,640
cash and cash equivalents
cash62,494
overdraft
change in cash62,494

rumsey of sandbanks holiday homes limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rumsey of sandbanks holiday homes limited. Get real-time insights into rumsey of sandbanks holiday homes limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rumsey Of Sandbanks Holiday Homes Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rumsey of sandbanks holiday homes limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in TQ7 area or any other competitors across 12 key performance metrics.

rumsey of sandbanks holiday homes limited Ownership

RUMSEY OF SANDBANKS HOLIDAY HOMES LIMITED group structure

Rumsey Of Sandbanks Holiday Homes Limited has no subsidiary companies.

Ultimate parent company

2 parents

RUMSEY OF SANDBANKS HOLIDAY HOMES LIMITED

14628746

RUMSEY OF SANDBANKS HOLIDAY HOMES LIMITED Shareholders

toad hall cottages ltd. 100%

rumsey of sandbanks holiday homes limited directors

Rumsey Of Sandbanks Holiday Homes Limited currently has 4 directors. The longest serving directors include Mrs Michelle Allen-Ford (Jan 2023) and Mrs Sarah Hanmer (Jan 2023).

officercountryagestartendrole
Mrs Michelle Allen-Ford43 years Jan 2023- Director
Mrs Sarah HanmerEngland76 years Jan 2023- Director
Mr David Hanmer80 years Jan 2023- Director
Mr James Norton51 years Jan 2023- Director

P&L

December 2023

turnover

2.1m

0%

operating profit

-310k

0%

gross margin

12.3%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-307.4k

0%

total assets

2.2m

0%

cash

62.5k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

rumsey of sandbanks holiday homes limited company details

company number

14628746

Type

Private limited with Share Capital

industry

79110 - Travel agency activities

incorporation date

January 2023

age

2

incorporated

UK

ultimate parent company

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

N/A

accountant

MARK HOLT & CO LIMITED

auditor

-

address

elliott house church street, kingsbridge, devon, TQ7 1BY

Bank

-

Legal Advisor

-

rumsey of sandbanks holiday homes limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rumsey of sandbanks holiday homes limited.

rumsey of sandbanks holiday homes limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RUMSEY OF SANDBANKS HOLIDAY HOMES LIMITED. This can take several minutes, an email will notify you when this has completed.

rumsey of sandbanks holiday homes limited Companies House Filings - See Documents

datedescriptionview/download