puzzle bored limited

Live StartupMicro

puzzle bored limited Company Information

Share PUZZLE BORED LIMITED

Company Number

14766825

Shareholders

denise carter

mark carter

Group Structure

View All

Industry

Retail sale of games and toys in specialised stores

 

Registered Address

27 new road, brighton, BN1 1UG

Website

-

puzzle bored limited Estimated Valuation

£25.9k

Pomanda estimates the enterprise value of PUZZLE BORED LIMITED at £25.9k based on a Turnover of £101.2k and 0.26x industry multiple (adjusted for size and gross margin).

puzzle bored limited Estimated Valuation

£30

Pomanda estimates the enterprise value of PUZZLE BORED LIMITED at £30 based on an EBITDA of £13 and a 2.3x industry multiple (adjusted for size and gross margin).

puzzle bored limited Estimated Valuation

£25

Pomanda estimates the enterprise value of PUZZLE BORED LIMITED at £25 based on Net Assets of £10 and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Puzzle Bored Limited Overview

Puzzle Bored Limited is a live company located in brighton, BN1 1UG with a Companies House number of 14766825. It operates in the retail sale of games and toys in specialised stores sector, SIC Code 47650. Founded in March 2023, it's largest shareholder is denise carter with a 50% stake. Puzzle Bored Limited is a startup, micro sized company, Pomanda has estimated its turnover at £101.2k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Puzzle Bored Limited Health Check

Pomanda's financial health check has awarded Puzzle Bored Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £101.2k, make it smaller than the average company (£195.5k)

£101.2k - Puzzle Bored Limited

£195.5k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Puzzle Bored Limited

- - Industry AVG

production

Production

with a gross margin of 15.7%, this company has a higher cost of product (39.1%)

15.7% - Puzzle Bored Limited

39.1% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (2.7%)

0% - Puzzle Bored Limited

2.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Puzzle Bored Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £18.6k, the company has an equivalent pay structure (£18.6k)

£18.6k - Puzzle Bored Limited

£18.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £50.6k, this is less efficient (£78.2k)

£50.6k - Puzzle Bored Limited

£78.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Puzzle Bored Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Puzzle Bored Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Puzzle Bored Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Puzzle Bored Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.3%, this is a higher level of debt than the average (71.9%)

99.3% - Puzzle Bored Limited

71.9% - Industry AVG

PUZZLE BORED LIMITED financials

EXPORTms excel logo

Puzzle Bored Limited's latest turnover from March 2024 is estimated at £101.2 thousand and the company has net assets of £10. According to their latest financial statements, Puzzle Bored Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024
Turnover101,224
Other Income Or Grants0
Cost Of Sales85,291
Gross Profit15,933
Admin Expenses15,920
Operating Profit13
Interest Payable0
Interest Receivable0
Pre-Tax Profit13
Tax-3
Profit After Tax10
Dividends Paid0
Retained Profit10
Employee Costs37,232
Number Of Employees2
EBITDA*13

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024
Tangible Assets1,500
Intangible Assets0
Investments & Other10
Debtors (Due After 1 year)0
Total Fixed Assets1,510
Stock & work in progress0
Trade Debtors0
Group Debtors0
Misc Debtors0
Cash0
misc current assets0
total current assets0
total assets1,510
Bank overdraft0
Bank loan0
Trade Creditors 0
Group/Directors Accounts0
other short term finances0
hp & lease commitments0
other current liabilities0
total current liabilities0
loans0
hp & lease commitments0
Accruals and Deferred Income0
other liabilities1,500
provisions0
total long term liabilities1,500
total liabilities1,500
net assets10
total shareholders funds10
Mar 2024
Operating Activities
Operating Profit13
Depreciation0
Amortisation0
Tax-3
Stock0
Debtors0
Creditors0
Accruals and Deferred Income0
Deferred Taxes & Provisions0
Cash flow from operations10
Investing Activities
capital expenditure-1,500
Change in Investments10
cash flow from investments-1,510
Financing Activities
Bank loans0
Group/Directors Accounts0
Other Short Term Loans 0
Long term loans0
Hire Purchase and Lease Commitments0
other long term liabilities1,500
share issue0
interest0
cash flow from financing1,500
cash and cash equivalents
cash0
overdraft0
change in cash0

puzzle bored limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for puzzle bored limited. Get real-time insights into puzzle bored limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Puzzle Bored Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for puzzle bored limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in BN1 area or any other competitors across 12 key performance metrics.

puzzle bored limited Ownership

PUZZLE BORED LIMITED group structure

Puzzle Bored Limited has no subsidiary companies.

Ultimate parent company

PUZZLE BORED LIMITED

14766825

PUZZLE BORED LIMITED Shareholders

denise carter 50%
mark carter 50%

puzzle bored limited directors

Puzzle Bored Limited currently has 2 directors. The longest serving directors include Mr Mark Carter (Mar 2023) and Miss Denise Carter (Mar 2023).

officercountryagestartendrole
Mr Mark CarterEngland51 years Mar 2023- Director
Miss Denise CarterUnited Kingdom42 years Mar 2023- Director

P&L

March 2024

turnover

101.2k

0%

operating profit

13.3

0%

gross margin

15.8%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

10

0%

total assets

1.5k

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

puzzle bored limited company details

company number

14766825

Type

Private limited with Share Capital

industry

47650 - Retail sale of games and toys in specialised stores

incorporation date

March 2023

age

2

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

27 new road, brighton, BN1 1UG

Bank

-

Legal Advisor

-

puzzle bored limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to puzzle bored limited.

puzzle bored limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PUZZLE BORED LIMITED. This can take several minutes, an email will notify you when this has completed.

puzzle bored limited Companies House Filings - See Documents

datedescriptionview/download