edgewater (st leonards) ltd

Live StartupSmall

edgewater (st leonards) ltd Company Information

Share EDGEWATER (ST LEONARDS) LTD

Company Number

14769571

Directors

Jacky Frankel

Shareholders

edgewater (hastings) ltd

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

c/o 32 castlewood road, london, N16 6DW

Website

-

edgewater (st leonards) ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of EDGEWATER (ST LEONARDS) LTD at £1.3m based on a Turnover of £650.1k and 2.05x industry multiple (adjusted for size and gross margin).

edgewater (st leonards) ltd Estimated Valuation

£19.2m

Pomanda estimates the enterprise value of EDGEWATER (ST LEONARDS) LTD at £19.2m based on an EBITDA of £4.4m and a 4.34x industry multiple (adjusted for size and gross margin).

edgewater (st leonards) ltd Estimated Valuation

£5.3m

Pomanda estimates the enterprise value of EDGEWATER (ST LEONARDS) LTD at £5.3m based on Net Assets of £3.3m and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Edgewater (st Leonards) Ltd Overview

Edgewater (st Leonards) Ltd is a live company located in london, N16 6DW with a Companies House number of 14769571. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2023, it's largest shareholder is edgewater (hastings) ltd with a 100% stake. Edgewater (st Leonards) Ltd is a startup, small sized company, Pomanda has estimated its turnover at £650.1k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Edgewater (st Leonards) Ltd Health Check

Pomanda's financial health check has awarded Edgewater (St Leonards) Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £650.1k, make it smaller than the average company (£823.2k)

£650.1k - Edgewater (st Leonards) Ltd

£823.2k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Edgewater (st Leonards) Ltd

- - Industry AVG

production

Production

with a gross margin of 25.8%, this company has a higher cost of product (67.5%)

25.8% - Edgewater (st Leonards) Ltd

67.5% - Industry AVG

profitability

Profitability

an operating margin of 681.4% make it more profitable than the average company (27.1%)

681.4% - Edgewater (st Leonards) Ltd

27.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Edgewater (st Leonards) Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.5k, the company has an equivalent pay structure (£38.5k)

£38.5k - Edgewater (st Leonards) Ltd

£38.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £650.1k, this is more efficient (£200.6k)

£650.1k - Edgewater (st Leonards) Ltd

£200.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 56 days, this is later than average (26 days)

56 days - Edgewater (st Leonards) Ltd

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 532 days, this is slower than average (32 days)

532 days - Edgewater (st Leonards) Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Edgewater (st Leonards) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Edgewater (st Leonards) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 75.3%, this is a higher level of debt than the average (62.5%)

75.3% - Edgewater (st Leonards) Ltd

62.5% - Industry AVG

EDGEWATER (ST LEONARDS) LTD financials

EXPORTms excel logo

Edgewater (St Leonards) Ltd's latest turnover from March 2024 is estimated at £650.1 thousand and the company has net assets of £3.3 million. According to their latest financial statements, we estimate that Edgewater (St Leonards) Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024
Turnover650,126
Other Income Or Grants
Cost Of Sales482,315
Gross Profit167,811
Admin Expenses-4,262,461
Operating Profit4,430,272
Interest Payable
Interest Receivable
Pre-Tax Profit4,430,272
Tax-1,107,568
Profit After Tax3,322,704
Dividends Paid
Retained Profit3,322,704
Employee Costs38,498
Number Of Employees1
EBITDA*4,430,272

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024
Tangible Assets13,330,511
Intangible Assets
Investments & Other1,000
Debtors (Due After 1 year)
Total Fixed Assets13,331,511
Stock & work in progress
Trade Debtors101,376
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets101,376
total assets13,432,887
Bank overdraft
Bank loan
Trade Creditors 703,257
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities703,257
loans
hp & lease commitments
Accruals and Deferred Income900
other liabilities9,406,026
provisions
total long term liabilities9,406,926
total liabilities10,110,183
net assets3,322,704
total shareholders funds3,322,704
Mar 2024
Operating Activities
Operating Profit4,430,272
Depreciation
Amortisation
Tax-1,107,568
Stock
Debtors101,376
Creditors703,257
Accruals and Deferred Income900
Deferred Taxes & Provisions
Cash flow from operations3,925,485
Investing Activities
capital expenditure-13,330,511
Change in Investments1,000
cash flow from investments-13,331,511
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities9,406,026
share issue
interest
cash flow from financing9,406,026
cash and cash equivalents
cash
overdraft
change in cash

edgewater (st leonards) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for edgewater (st leonards) ltd. Get real-time insights into edgewater (st leonards) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Edgewater (st Leonards) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for edgewater (st leonards) ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in N16 area or any other competitors across 12 key performance metrics.

edgewater (st leonards) ltd Ownership

EDGEWATER (ST LEONARDS) LTD group structure

Edgewater (St Leonards) Ltd has no subsidiary companies.

Ultimate parent company

EDGEWATER (ST LEONARDS) LTD

14769571

EDGEWATER (ST LEONARDS) LTD Shareholders

edgewater (hastings) ltd 100%

edgewater (st leonards) ltd directors

Edgewater (St Leonards) Ltd currently has 1 director, Mr Jacky Frankel serving since Mar 2023.

officercountryagestartendrole
Mr Jacky FrankelUnited Kingdom55 years Mar 2023- Director

P&L

March 2024

turnover

650.1k

0%

operating profit

4.4m

0%

gross margin

25.9%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3.3m

0%

total assets

13.4m

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

edgewater (st leonards) ltd company details

company number

14769571

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

March 2023

age

2

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

c/o 32 castlewood road, london, N16 6DW

Bank

-

Legal Advisor

-

edgewater (st leonards) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 58 charges/mortgages relating to edgewater (st leonards) ltd. Currently there are 58 open charges and 0 have been satisfied in the past.

edgewater (st leonards) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EDGEWATER (ST LEONARDS) LTD. This can take several minutes, an email will notify you when this has completed.

edgewater (st leonards) ltd Companies House Filings - See Documents

datedescriptionview/download