evolution castings group limited

Live StartupLarge

evolution castings group limited Company Information

Share EVOLUTION CASTINGS GROUP LIMITED

Company Number

14786291

Shareholders

matthew grainger

james grainger

View All

Group Structure

View All

Industry

Activities of production holding companies

 

Registered Address

building 7, stanmore industrial estate, bridgnorth, shropshire, WV15 5HP

Website

-

evolution castings group limited Estimated Valuation

£157.2m

Pomanda estimates the enterprise value of EVOLUTION CASTINGS GROUP LIMITED at £157.2m based on a Turnover of £85.2m and 1.85x industry multiple (adjusted for size and gross margin).

evolution castings group limited Estimated Valuation

£32.6m

Pomanda estimates the enterprise value of EVOLUTION CASTINGS GROUP LIMITED at £32.6m based on an EBITDA of £4.2m and a 7.84x industry multiple (adjusted for size and gross margin).

evolution castings group limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of EVOLUTION CASTINGS GROUP LIMITED at £1m based on Net Assets of £658.9k and 1.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Evolution Castings Group Limited Overview

Evolution Castings Group Limited is a live company located in bridgnorth, WV15 5HP with a Companies House number of 14786291. It operates in the activities of production holding companies sector, SIC Code 64202. Founded in April 2023, it's largest shareholder is matthew grainger with a 13% stake. Evolution Castings Group Limited is a startup, large sized company, Pomanda has estimated its turnover at £85.2m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Evolution Castings Group Limited Health Check

Pomanda's financial health check has awarded Evolution Castings Group Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £85.2m, make it larger than the average company (£19.9m)

£85.2m - Evolution Castings Group Limited

£19.9m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Evolution Castings Group Limited

- - Industry AVG

production

Production

with a gross margin of 18.1%, this company has a higher cost of product (33%)

18.1% - Evolution Castings Group Limited

33% - Industry AVG

profitability

Profitability

an operating margin of 4.9% make it as profitable than the average company (5.7%)

4.9% - Evolution Castings Group Limited

5.7% - Industry AVG

employees

Employees

with 552 employees, this is above the industry average (106)

552 - Evolution Castings Group Limited

106 - Industry AVG

paystructure

Pay Structure

on an average salary of £56.1k, the company has a higher pay structure (£43k)

£56.1k - Evolution Castings Group Limited

£43k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £154.3k, this is equally as efficient (£168.2k)

£154.3k - Evolution Castings Group Limited

£168.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 29 days, this is earlier than average (53 days)

29 days - Evolution Castings Group Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 21 days, this is quicker than average (47 days)

21 days - Evolution Castings Group Limited

47 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 41 days, this is less than average (73 days)

41 days - Evolution Castings Group Limited

73 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)

0 weeks - Evolution Castings Group Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98%, this is a higher level of debt than the average (50.1%)

98% - Evolution Castings Group Limited

50.1% - Industry AVG

EVOLUTION CASTINGS GROUP LIMITED financials

EXPORTms excel logo

Evolution Castings Group Limited's latest turnover from September 2024 is £85.2 million and the company has net assets of £658.9 thousand. According to their latest financial statements, Evolution Castings Group Limited has 552 employees and maintains cash reserves of £460.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2024
Turnover85,151,443
Other Income Or Grants
Cost Of Sales69,745,792
Gross Profit15,405,651
Admin Expenses11,248,095
Operating Profit4,157,556
Interest Payable3,672,642
Interest Receivable31,608
Pre-Tax Profit516,522
Tax-224,297
Profit After Tax292,225
Dividends Paid
Retained Profit292,225
Employee Costs30,963,629
Number Of Employees552
EBITDA*4,157,556

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2024
Tangible Assets13,917,822
Intangible Assets2,590,235
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets16,508,057
Stock & work in progress7,960,619
Trade Debtors6,968,544
Group Debtors
Misc Debtors1,654,299
Cash460,482
misc current assets
total current assets17,043,944
total assets33,552,001
Bank overdraft5,861,281
Bank loan2,880,000
Trade Creditors 4,166,695
Group/Directors Accounts
other short term finances13,050,000
hp & lease commitments706,812
other current liabilities3,820,674
total current liabilities30,485,462
loans1,622,857
hp & lease commitments124,144
Accruals and Deferred Income
other liabilities
provisions660,654
total long term liabilities2,407,655
total liabilities32,893,117
net assets658,884
total shareholders funds658,884
Sep 2024
Operating Activities
Operating Profit4,157,556
Depreciation
Amortisation
Tax-224,297
Stock7,960,619
Debtors8,622,843
Creditors4,166,695
Accruals and Deferred Income3,820,674
Deferred Taxes & Provisions660,654
Cash flow from operations-4,002,180
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans2,880,000
Group/Directors Accounts
Other Short Term Loans 13,050,000
Long term loans1,622,857
Hire Purchase and Lease Commitments830,956
other long term liabilities
share issue366,659
interest-3,641,034
cash flow from financing15,109,438
cash and cash equivalents
cash460,482
overdraft5,861,281
change in cash-5,400,799

evolution castings group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for evolution castings group limited. Get real-time insights into evolution castings group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Evolution Castings Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for evolution castings group limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in WV15 area or any other competitors across 12 key performance metrics.

evolution castings group limited Ownership

EVOLUTION CASTINGS GROUP LIMITED group structure

Evolution Castings Group Limited has 2 subsidiary companies.

Ultimate parent company

EVOLUTION CASTINGS GROUP LIMITED

14786291

2 subsidiaries

EVOLUTION CASTINGS GROUP LIMITED Shareholders

matthew grainger 13%
james grainger 12.99%
edward grainger 12.99%
gev investments limited 10.72%
sally harris 8.78%
ecg partner share scheme limited 6.9%
andrew burn 5.26%
brenda grainger 3.25%
patrick grainger 3.25%
iain johnson 3.01%

evolution castings group limited directors

Evolution Castings Group Limited currently has 3 directors. The longest serving directors include Mr Andrew Burn (Apr 2023) and Mr Matthew Grainger (Jun 2023).

officercountryagestartendrole
Mr Andrew Burn50 years Apr 2023- Director
Mr Matthew GraingerEngland61 years Jun 2023- Director
Mr Duncan EldridgeEngland59 years Feb 2024- Director

P&L

September 2024

turnover

85.2m

0%

operating profit

4.2m

0%

gross margin

18.1%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

658.9k

0%

total assets

33.6m

0%

cash

460.5k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

evolution castings group limited company details

company number

14786291

Type

Private limited with Share Capital

industry

64202 - Activities of production holding companies

incorporation date

April 2023

age

2

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

September 2024

previous names

N/A

accountant

-

auditor

WR PARTNERS

address

building 7, stanmore industrial estate, bridgnorth, shropshire, WV15 5HP

Bank

-

Legal Advisor

-

evolution castings group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to evolution castings group limited. Currently there are 1 open charges and 0 have been satisfied in the past.

evolution castings group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EVOLUTION CASTINGS GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

evolution castings group limited Companies House Filings - See Documents

datedescriptionview/download