all work and social operations limited

Live StartupMid

all work and social operations limited Company Information

Share ALL WORK AND SOCIAL OPERATIONS LIMITED

Company Number

14802607

Shareholders

capital holdco limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

c/o allied london,, suite 1, bonded warehouse, manchester, M3 4AP

Website

-

all work and social operations limited Estimated Valuation

£20.6m

Pomanda estimates the enterprise value of ALL WORK AND SOCIAL OPERATIONS LIMITED at £20.6m based on a Turnover of £5.5m and 3.72x industry multiple (adjusted for size and gross margin).

all work and social operations limited Estimated Valuation

£120.8k

Pomanda estimates the enterprise value of ALL WORK AND SOCIAL OPERATIONS LIMITED at £120.8k based on an EBITDA of £16.6k and a 7.27x industry multiple (adjusted for size and gross margin).

all work and social operations limited Estimated Valuation

£21.9k

Pomanda estimates the enterprise value of ALL WORK AND SOCIAL OPERATIONS LIMITED at £21.9k based on Net Assets of £12.6k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

All Work And Social Operations Limited Overview

All Work And Social Operations Limited is a live company located in manchester, M3 4AP with a Companies House number of 14802607. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2023, it's largest shareholder is capital holdco limited with a 100% stake. All Work And Social Operations Limited is a startup, mid sized company, Pomanda has estimated its turnover at £5.5m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

All Work And Social Operations Limited Health Check

Pomanda's financial health check has awarded All Work And Social Operations Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £5.5m, make it larger than the average company (£1.1m)

£5.5m - All Work And Social Operations Limited

£1.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - All Work And Social Operations Limited

- - Industry AVG

production

Production

with a gross margin of 71%, this company has a comparable cost of product (71%)

71% - All Work And Social Operations Limited

71% - Industry AVG

profitability

Profitability

an operating margin of 0.3% make it less profitable than the average company (21.6%)

0.3% - All Work And Social Operations Limited

21.6% - Industry AVG

employees

Employees

with 48 employees, this is above the industry average (4)

48 - All Work And Social Operations Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - All Work And Social Operations Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £115.1k, this is less efficient (£202.7k)

£115.1k - All Work And Social Operations Limited

£202.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - All Work And Social Operations Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (34 days)

4 days - All Work And Social Operations Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - All Work And Social Operations Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)

0 weeks - All Work And Social Operations Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.1%, this is a higher level of debt than the average (71.6%)

99.1% - All Work And Social Operations Limited

71.6% - Industry AVG

ALL WORK AND SOCIAL OPERATIONS LIMITED financials

EXPORTms excel logo

All Work And Social Operations Limited's latest turnover from December 2023 is estimated at £5.5 million and the company has net assets of £12.6 thousand. According to their latest financial statements, All Work And Social Operations Limited has 48 employees and maintains cash reserves of £66 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023
Turnover5,525,289
Other Income Or Grants
Cost Of Sales1,603,888
Gross Profit3,921,402
Admin Expenses3,904,794
Operating Profit16,608
Interest Payable
Interest Receivable2
Pre-Tax Profit16,609
Tax-4,152
Profit After Tax12,457
Dividends Paid
Retained Profit12,457
Employee Costs1,589,894
Number Of Employees48
EBITDA*16,608

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors827,414
Misc Debtors568,936
Cash66
misc current assets
total current assets1,396,416
total assets1,396,416
Bank overdraft
Bank loan
Trade Creditors 21,219
Group/Directors Accounts1,243,263
other short term finances
hp & lease commitments
other current liabilities119,377
total current liabilities1,383,859
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,383,859
net assets12,557
total shareholders funds12,557
Dec 2023
Operating Activities
Operating Profit16,608
Depreciation
Amortisation
Tax-4,152
Stock
Debtors1,396,350
Creditors21,219
Accruals and Deferred Income119,377
Deferred Taxes & Provisions
Cash flow from operations-1,243,298
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts1,243,263
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest2
cash flow from financing1,243,365
cash and cash equivalents
cash66
overdraft
change in cash66

all work and social operations limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for all work and social operations limited. Get real-time insights into all work and social operations limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

All Work And Social Operations Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for all work and social operations limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in M 3 area or any other competitors across 12 key performance metrics.

all work and social operations limited Ownership

ALL WORK AND SOCIAL OPERATIONS LIMITED group structure

All Work And Social Operations Limited has no subsidiary companies.

Ultimate parent company

ALL WORK AND SOCIAL OPERATIONS LIMITED

14802607

ALL WORK AND SOCIAL OPERATIONS LIMITED Shareholders

capital holdco limited 100%

all work and social operations limited directors

All Work And Social Operations Limited currently has 2 directors. The longest serving directors include Mr Michael Ingall (Apr 2023) and Mr Suresh Gorasia (Apr 2023).

officercountryagestartendrole
Mr Michael IngallEngland65 years Apr 2023- Director
Mr Suresh GorasiaUnited Kingdom51 years Apr 2023- Director

P&L

December 2023

turnover

5.5m

0%

operating profit

16.6k

0%

gross margin

71%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

12.6k

0%

total assets

1.4m

0%

cash

66

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

all work and social operations limited company details

company number

14802607

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 2023

age

2

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

c/o allied london,, suite 1, bonded warehouse, manchester, M3 4AP

Bank

-

Legal Advisor

-

all work and social operations limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to all work and social operations limited.

all work and social operations limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALL WORK AND SOCIAL OPERATIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

all work and social operations limited Companies House Filings - See Documents

datedescriptionview/download