windsor & eton football club cic

Live StartupMicro

windsor & eton football club cic Company Information

Share WINDSOR & ETON FOOTBALL CLUB CIC

Company Number

14828462

Shareholders

mark cooper

windsor fc limited

Group Structure

View All

Industry

Activities of sport clubs

 

Registered Address

stag meadow st. leonards road, windsor, berkshire, SL4 3DR

Website

-

windsor & eton football club cic Estimated Valuation

£23.7k

Pomanda estimates the enterprise value of WINDSOR & ETON FOOTBALL CLUB CIC at £23.7k based on a Turnover of £20.6k and 1.15x industry multiple (adjusted for size and gross margin).

windsor & eton football club cic Estimated Valuation

£1.5k

Pomanda estimates the enterprise value of WINDSOR & ETON FOOTBALL CLUB CIC at £1.5k based on an EBITDA of £467 and a 3.19x industry multiple (adjusted for size and gross margin).

windsor & eton football club cic Estimated Valuation

£1.3k

Pomanda estimates the enterprise value of WINDSOR & ETON FOOTBALL CLUB CIC at £1.3k based on Net Assets of £708 and 1.77x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Windsor & Eton Football Club Cic Overview

Windsor & Eton Football Club Cic is a live company located in berkshire, SL4 3DR with a Companies House number of 14828462. It operates in the activities of sport clubs sector, SIC Code 93120. Founded in April 2023, it's largest shareholder is mark cooper with a 50% stake. Windsor & Eton Football Club Cic is a startup, micro sized company, Pomanda has estimated its turnover at £20.6k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Windsor & Eton Football Club Cic Health Check

Pomanda's financial health check has awarded Windsor & Eton Football Club Cic a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £20.6k, make it smaller than the average company (£455.8k)

£20.6k - Windsor & Eton Football Club Cic

£455.8k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Windsor & Eton Football Club Cic

- - Industry AVG

production

Production

with a gross margin of 55.5%, this company has a comparable cost of product (55.5%)

55.5% - Windsor & Eton Football Club Cic

55.5% - Industry AVG

profitability

Profitability

an operating margin of 2.3% make it more profitable than the average company (-1.8%)

2.3% - Windsor & Eton Football Club Cic

-1.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (21)

1 - Windsor & Eton Football Club Cic

21 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.1k, the company has an equivalent pay structure (£26.1k)

£26.1k - Windsor & Eton Football Club Cic

£26.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £20.6k, this is less efficient (£53.4k)

£20.6k - Windsor & Eton Football Club Cic

£53.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Windsor & Eton Football Club Cic

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 199 days, this is slower than average (39 days)

199 days - Windsor & Eton Football Club Cic

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Windsor & Eton Football Club Cic

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 112 weeks, this is more cash available to meet short term requirements (53 weeks)

112 weeks - Windsor & Eton Football Club Cic

53 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.3%, this is a higher level of debt than the average (43%)

98.3% - Windsor & Eton Football Club Cic

43% - Industry AVG

WINDSOR & ETON FOOTBALL CLUB CIC financials

EXPORTms excel logo

Windsor & Eton Football Club Cic's latest turnover from June 2024 is estimated at £20.6 thousand and the company has net assets of £708. According to their latest financial statements, we estimate that Windsor & Eton Football Club Cic has 1 employee and maintains cash reserves of £18.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024
Turnover20,557
Other Income Or Grants
Cost Of Sales9,143
Gross Profit11,413
Admin Expenses10,946
Operating Profit467
Interest Payable
Interest Receivable474
Pre-Tax Profit941
Tax-235
Profit After Tax706
Dividends Paid
Retained Profit706
Employee Costs26,057
Number Of Employees1
EBITDA*467

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024
Tangible Assets12,928
Intangible Assets
Investments & Other2,500
Debtors (Due After 1 year)
Total Fixed Assets15,428
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors7,092
Cash18,052
misc current assets
total current assets25,144
total assets40,572
Bank overdraft
Bank loan
Trade Creditors 5,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities3,364
total current liabilities8,364
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities31,500
provisions
total long term liabilities31,500
total liabilities39,864
net assets708
total shareholders funds708
Jun 2024
Operating Activities
Operating Profit467
Depreciation
Amortisation
Tax-235
Stock
Debtors7,092
Creditors5,000
Accruals and Deferred Income3,364
Deferred Taxes & Provisions
Cash flow from operations1,504
Investing Activities
capital expenditure-12,928
Change in Investments2,500
cash flow from investments-15,428
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities31,500
share issue2
interest474
cash flow from financing31,976
cash and cash equivalents
cash18,052
overdraft
change in cash18,052

windsor & eton football club cic Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for windsor & eton football club cic. Get real-time insights into windsor & eton football club cic's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Windsor & Eton Football Club Cic Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for windsor & eton football club cic by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in SL4 area or any other competitors across 12 key performance metrics.

windsor & eton football club cic Ownership

WINDSOR & ETON FOOTBALL CLUB CIC group structure

Windsor & Eton Football Club Cic has no subsidiary companies.

Ultimate parent company

WINDSOR & ETON FOOTBALL CLUB CIC

14828462

WINDSOR & ETON FOOTBALL CLUB CIC Shareholders

mark cooper 50%
windsor fc limited 50%

windsor & eton football club cic directors

Windsor & Eton Football Club Cic currently has 2 directors. The longest serving directors include Mr Mark Cooper (Apr 2023) and Mr Paul Mitchell (Apr 2023).

officercountryagestartendrole
Mr Mark Cooper49 years Apr 2023- Director
Mr Paul MitchellEngland62 years Apr 2023- Director

P&L

June 2024

turnover

20.6k

0%

operating profit

467.5

0%

gross margin

55.6%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

708

0%

total assets

40.6k

0%

cash

18.1k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

windsor & eton football club cic company details

company number

14828462

Type

Private limited with Share Capital

industry

93120 - Activities of sport clubs

incorporation date

April 2023

age

2

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

stag meadow st. leonards road, windsor, berkshire, SL4 3DR

Bank

-

Legal Advisor

-

windsor & eton football club cic Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to windsor & eton football club cic.

windsor & eton football club cic Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WINDSOR & ETON FOOTBALL CLUB CIC. This can take several minutes, an email will notify you when this has completed.

windsor & eton football club cic Companies House Filings - See Documents

datedescriptionview/download