third version creative limited

2

third version creative limited Company Information

Share THIRD VERSION CREATIVE LIMITED
Live 
NewMicro

Company Number

14836180

Website

-

Registered Address

austin house 43 poole road, bournemouth, dorset, BH4 9DN

Industry

Support activities to performing arts

 

Telephone

-

Next Accounts Due

February 2026

Group Structure

View All

Directors

Sudeep Basu1 Years

Shareholders

-0%

third version creative limited Estimated Valuation

£70.9k

Pomanda estimates the enterprise value of THIRD VERSION CREATIVE LIMITED at £70.9k based on a Turnover of £229.6k and 0.31x industry multiple (adjusted for size and gross margin).

third version creative limited Estimated Valuation

£2k

Pomanda estimates the enterprise value of THIRD VERSION CREATIVE LIMITED at £2k based on an EBITDA of £660 and a 3.03x industry multiple (adjusted for size and gross margin).

third version creative limited Estimated Valuation

£325

Pomanda estimates the enterprise value of THIRD VERSION CREATIVE LIMITED at £325 based on Net Assets of £495 and 0.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Third Version Creative Limited Overview

Third Version Creative Limited is a live company located in dorset, BH4 9DN with a Companies House number of 14836180. It operates in the support activities to performing arts sector, SIC Code 90020. Founded in May 2023, it's largest shareholder is unknown. Third Version Creative Limited is a new, micro sized company, Pomanda has estimated its turnover at £229.6k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Third Version Creative Limited Health Check

Pomanda's financial health check has awarded Third Version Creative Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £229.6k, make it in line with the average company (£191.7k)

£229.6k - Third Version Creative Limited

£191.7k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Third Version Creative Limited

- - Industry AVG

production

Production

with a gross margin of 14.3%, this company has a higher cost of product (38.8%)

14.3% - Third Version Creative Limited

38.8% - Industry AVG

profitability

Profitability

an operating margin of 0.3% make it less profitable than the average company (3.5%)

0.3% - Third Version Creative Limited

3.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Third Version Creative Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.7k, the company has an equivalent pay structure (£33.7k)

£33.7k - Third Version Creative Limited

£33.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £229.6k, this is more efficient (£91.1k)

£229.6k - Third Version Creative Limited

£91.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 81 days, this is later than average (17 days)

81 days - Third Version Creative Limited

17 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 94 days, this is slower than average (29 days)

94 days - Third Version Creative Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Third Version Creative Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Third Version Creative Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99%, this is a higher level of debt than the average (28.5%)

99% - Third Version Creative Limited

28.5% - Industry AVG

THIRD VERSION CREATIVE LIMITED financials

EXPORTms excel logo

Third Version Creative Limited's latest turnover from May 2024 is estimated at £229.6 thousand and the company has net assets of £495. According to their latest financial statements, Third Version Creative Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024
Turnover229,629
Other Income Or Grants0
Cost Of Sales196,788
Gross Profit32,842
Admin Expenses32,182
Operating Profit660
Interest Payable0
Interest Receivable0
Pre-Tax Profit660
Tax-165
Profit After Tax495
Dividends Paid0
Retained Profit495
Employee Costs33,747
Number Of Employees1
EBITDA*660

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024
Tangible Assets0
Intangible Assets0
Investments & Other0
Debtors (Due After 1 year)0
Total Fixed Assets0
Stock & work in progress0
Trade Debtors51,327
Group Debtors0
Misc Debtors0
Cash0
misc current assets0
total current assets51,327
total assets51,327
Bank overdraft0
Bank loan0
Trade Creditors 50,832
Group/Directors Accounts0
other short term finances0
hp & lease commitments0
other current liabilities0
total current liabilities50,832
loans0
hp & lease commitments0
Accruals and Deferred Income0
other liabilities0
provisions0
total long term liabilities0
total liabilities50,832
net assets495
total shareholders funds495
May 2024
Operating Activities
Operating Profit660
Depreciation0
Amortisation0
Tax-165
Stock0
Debtors51,327
Creditors50,832
Accruals and Deferred Income0
Deferred Taxes & Provisions0
Cash flow from operations0
Investing Activities
capital expenditure0
Change in Investments0
cash flow from investments0
Financing Activities
Bank loans0
Group/Directors Accounts0
Other Short Term Loans 0
Long term loans0
Hire Purchase and Lease Commitments0
other long term liabilities0
share issue0
interest0
cash flow from financing0
cash and cash equivalents
cash0
overdraft0
change in cash0

third version creative limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for third version creative limited. Get real-time insights into third version creative limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Third Version Creative Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for third version creative limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in BH4 area or any other competitors across 12 key performance metrics.

third version creative limited Ownership

THIRD VERSION CREATIVE LIMITED group structure

Third Version Creative Limited has no subsidiary companies.

Ultimate parent company

THIRD VERSION CREATIVE LIMITED

14836180

THIRD VERSION CREATIVE LIMITED Shareholders

--

third version creative limited directors

Third Version Creative Limited currently has 1 director, Mr Sudeep Basu serving since May 2023.

officercountryagestartendrole
Mr Sudeep BasuEngland47 years May 2023- Director

P&L

May 2024

turnover

229.6k

0%

operating profit

660

0%

gross margin

14.4%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

495

0%

total assets

51.3k

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

third version creative limited company details

company number

14836180

Type

Private Ltd By Guarantee w/o Share Cap

industry

90020 - Support activities to performing arts

incorporation date

May 2023

age

1

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

N/A

accountant

ROWLANDS WEBSTER LIMITED

auditor

-

address

austin house 43 poole road, bournemouth, dorset, BH4 9DN

Bank

-

Legal Advisor

-

third version creative limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to third version creative limited.

charges

third version creative limited Companies House Filings - See Documents

datedescriptionview/download