make my day ar limited

make my day ar limited Company Information

Share MAKE MY DAY AR LIMITED
Live 
NewMicro

Company Number

14878063

Industry

Advertising agencies

 

Other business support service activities n.e.c.

 

Shareholders

we are very social ltd

Group Structure

View All

Contact

Registered Address

alphabeta, 14 - 18 finsbury square, london, EC2A 1BR

Website

-

make my day ar limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MAKE MY DAY AR LIMITED at £0 based on a Turnover of £9k and -3.03x industry multiple (adjusted for size and gross margin).

make my day ar limited Estimated Valuation

£4m

Pomanda estimates the enterprise value of MAKE MY DAY AR LIMITED at £4m based on an EBITDA of £-185k and a -21.69x industry multiple (adjusted for size and gross margin).

make my day ar limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MAKE MY DAY AR LIMITED at £0 based on Net Assets of £-143k and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Make My Day Ar Limited Overview

Make My Day Ar Limited is a live company located in london, EC2A 1BR with a Companies House number of 14878063. It operates in the advertising agencies sector, SIC Code 73110. Founded in May 2023, it's largest shareholder is we are very social ltd with a 100% stake. Make My Day Ar Limited is a new, micro sized company, Pomanda has estimated its turnover at £9k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Make My Day Ar Limited Health Check

Pomanda's financial health check has awarded Make My Day Ar Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 9 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

9 Weak

size

Size

annual sales of £9k, make it smaller than the average company (£7.3m)

£9k - Make My Day Ar Limited

£7.3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Make My Day Ar Limited

- - Industry AVG

production

Production

with a gross margin of -544.4%, this company has a higher cost of product (40.4%)

-544.4% - Make My Day Ar Limited

40.4% - Industry AVG

profitability

Profitability

an operating margin of -2055.6% make it less profitable than the average company (5.4%)

-2055.6% - Make My Day Ar Limited

5.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (34)

2 - Make My Day Ar Limited

34 - Industry AVG

paystructure

Pay Structure

on an average salary of £89k, the company has a higher pay structure (£59.6k)

£89k - Make My Day Ar Limited

£59.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £4.5k, this is less efficient (£180.2k)

£4.5k - Make My Day Ar Limited

£180.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 932 days, this is later than average (49 days)

932 days - Make My Day Ar Limited

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 100 days, this is slower than average (37 days)

100 days - Make My Day Ar Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Make My Day Ar Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (19 weeks)

1 weeks - Make My Day Ar Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 610.7%, this is a higher level of debt than the average (65.4%)

610.7% - Make My Day Ar Limited

65.4% - Industry AVG

MAKE MY DAY AR LIMITED financials

EXPORTms excel logo

Make My Day Ar Limited's latest turnover from December 2023 is £9 thousand and the company has net assets of -£143 thousand. According to their latest financial statements, Make My Day Ar Limited has 2 employees and maintains cash reserves of £4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023
Turnover9,000
Other Income Or Grants0
Cost Of Sales58,000
Gross Profit-49,000
Admin Expenses136,000
Operating Profit-185,000
Interest Payable2,000
Interest Receivable0
Pre-Tax Profit-187,000
Tax44,000
Profit After Tax-143,000
Dividends Paid0
Retained Profit-143,000
Employee Costs178,000
Number Of Employees2
EBITDA*-185,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023
Tangible Assets0
Intangible Assets0
Investments & Other0
Debtors (Due After 1 year)0
Total Fixed Assets0
Stock & work in progress0
Trade Debtors23,000
Group Debtors0
Misc Debtors1,000
Cash4,000
misc current assets0
total current assets28,000
total assets28,000
Bank overdraft0
Bank loan0
Trade Creditors 16,000
Group/Directors Accounts94,000
other short term finances0
hp & lease commitments0
other current liabilities61,000
total current liabilities171,000
loans0
hp & lease commitments0
Accruals and Deferred Income0
other liabilities0
provisions0
total long term liabilities0
total liabilities171,000
net assets-143,000
total shareholders funds-143,000
Dec 2023
Operating Activities
Operating Profit-185,000
Depreciation0
Amortisation0
Tax44,000
Stock0
Debtors24,000
Creditors16,000
Accruals and Deferred Income61,000
Deferred Taxes & Provisions0
Cash flow from operations-88,000
Investing Activities
capital expenditure0
Change in Investments0
cash flow from investments0
Financing Activities
Bank loans0
Group/Directors Accounts94,000
Other Short Term Loans 0
Long term loans0
Hire Purchase and Lease Commitments0
other long term liabilities0
share issue0
interest-2,000
cash flow from financing92,000
cash and cash equivalents
cash4,000
overdraft0
change in cash4,000

make my day ar limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for make my day ar limited. Get real-time insights into make my day ar limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Make My Day Ar Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for make my day ar limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EC2A area or any other competitors across 12 key performance metrics.

make my day ar limited Ownership

MAKE MY DAY AR LIMITED group structure

Make My Day Ar Limited has no subsidiary companies.

Ultimate parent company

PLUS COMPANY INTERNATIONAL LTD

#0165480

2 parents

MAKE MY DAY AR LIMITED

14878063

MAKE MY DAY AR LIMITED Shareholders

we are very social ltd 100%

make my day ar limited directors

Make My Day Ar Limited currently has 2 directors. The longest serving directors include Mr Christopher Adamson (May 2023) and Mr Brett Marchand (Nov 2024).

officercountryagestartendrole
Mr Christopher AdamsonUnited Kingdom60 years May 2023- Director
Mr Brett MarchandUnited Kingdom58 years Nov 2024- Director

P&L

December 2023

turnover

9k

0%

operating profit

-185k

0%

gross margin

-544.4%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-143k

0%

total assets

28k

0%

cash

4k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

make my day ar limited company details

company number

14878063

Type

Private limited with Share Capital

industry

73110 - Advertising agencies

82990 - Other business support service activities n.e.c.

incorporation date

May 2023

age

1

incorporated

UK

ultimate parent company

PLUS COMPANY INTERNATIONAL LTD

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

alphabeta, 14 - 18 finsbury square, london, EC2A 1BR

Bank

-

Legal Advisor

-

make my day ar limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to make my day ar limited.

make my day ar limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MAKE MY DAY AR LIMITED. This can take several minutes, an email will notify you when this has completed.

make my day ar limited Companies House Filings - See Documents

datedescriptionview/download