elmo bidco limited

Live StartupSmall

elmo bidco limited Company Information

Share ELMO BIDCO LIMITED

Company Number

14889189

Shareholders

elmo holdco limited

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

units 2 & 3, three rivers busine, felixstowe road, ipswich, IP10 0BF

Website

-

elmo bidco limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of ELMO BIDCO LIMITED at £2.4m based on a Turnover of £1.1m and 2.13x industry multiple (adjusted for size and gross margin).

elmo bidco limited Estimated Valuation

£605.8k

Pomanda estimates the enterprise value of ELMO BIDCO LIMITED at £605.8k based on an EBITDA of £68.1k and a 8.9x industry multiple (adjusted for size and gross margin).

elmo bidco limited Estimated Valuation

£135.8m

Pomanda estimates the enterprise value of ELMO BIDCO LIMITED at £135.8m based on Net Assets of £104.1m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Elmo Bidco Limited Overview

Elmo Bidco Limited is a live company located in ipswich, IP10 0BF with a Companies House number of 14889189. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in May 2023, it's largest shareholder is elmo holdco limited with a 100% stake. Elmo Bidco Limited is a startup, small sized company, Pomanda has estimated its turnover at £1.1m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Elmo Bidco Limited Health Check

Pomanda's financial health check has awarded Elmo Bidco Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

0 Regular

positive_score

3 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£18.9m)

£1.1m - Elmo Bidco Limited

£18.9m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Elmo Bidco Limited

- - Industry AVG

production

Production

with a gross margin of 100%, this company has a lower cost of product (36.3%)

100% - Elmo Bidco Limited

36.3% - Industry AVG

profitability

Profitability

an operating margin of 6% make it more profitable than the average company (4.5%)

6% - Elmo Bidco Limited

4.5% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (104)

4 - Elmo Bidco Limited

104 - Industry AVG

paystructure

Pay Structure

on an average salary of £181.2k, the company has a higher pay structure (£44.7k)

£181.2k - Elmo Bidco Limited

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £282.2k, this is more efficient (£191k)

£282.2k - Elmo Bidco Limited

£191k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Elmo Bidco Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Elmo Bidco Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Elmo Bidco Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Elmo Bidco Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36.3%, this is a lower level of debt than the average (69.6%)

36.3% - Elmo Bidco Limited

69.6% - Industry AVG

ELMO BIDCO LIMITED financials

EXPORTms excel logo

Elmo Bidco Limited's latest turnover from December 2023 is £1.1 million and the company has net assets of £104.1 million. According to their latest financial statements, Elmo Bidco Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023
Turnover1,128,962
Other Income Or Grants
Cost Of Sales
Gross Profit1,128,962
Admin Expenses1,060,883
Operating Profit68,079
Interest Payable3,009,577
Interest Receivable1,672,556
Pre-Tax Profit-1,268,942
Tax266,144
Profit After Tax-1,002,798
Dividends Paid
Retained Profit-1,002,798
Employee Costs724,605
Number Of Employees4
EBITDA*68,079

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023
Tangible Assets
Intangible Assets
Investments & Other107,010,389
Debtors (Due After 1 year)
Total Fixed Assets107,010,389
Stock & work in progress
Trade Debtors
Group Debtors56,491,746
Misc Debtors7,574
Cash
misc current assets
total current assets56,499,320
total assets163,509,709
Bank overdraft
Bank loan
Trade Creditors 27,408
Group/Directors Accounts1,813,890
other short term finances
hp & lease commitments
other current liabilities6,502,065
total current liabilities8,343,363
loans51,071,021
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities51,071,021
total liabilities59,414,384
net assets104,095,325
total shareholders funds104,095,325
Dec 2023
Operating Activities
Operating Profit68,079
Depreciation
Amortisation
Tax266,144
Stock
Debtors56,499,320
Creditors27,408
Accruals and Deferred Income6,502,065
Deferred Taxes & Provisions
Cash flow from operations-49,635,624
Investing Activities
capital expenditure
Change in Investments107,010,389
cash flow from investments-107,010,389
Financing Activities
Bank loans
Group/Directors Accounts1,813,890
Other Short Term Loans
Long term loans51,071,021
Hire Purchase and Lease Commitments
other long term liabilities
share issue105,098,123
interest-1,337,021
cash flow from financing156,646,013
cash and cash equivalents
cash
overdraft
change in cash

elmo bidco limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for elmo bidco limited. Get real-time insights into elmo bidco limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Elmo Bidco Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for elmo bidco limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in IP10 area or any other competitors across 12 key performance metrics.

elmo bidco limited Ownership

ELMO BIDCO LIMITED group structure

Elmo Bidco Limited has 1 subsidiary company.

Ultimate parent company

AZURE TOPCO LTD

#0153648

2 parents

ELMO BIDCO LIMITED

14889189

1 subsidiary

ELMO BIDCO LIMITED Shareholders

elmo holdco limited 100%

elmo bidco limited directors

Elmo Bidco Limited currently has 3 directors. The longest serving directors include Ms Sinead O'Gorman (Jun 2023) and Mr Niall Walsh (Jun 2023).

officercountryagestartendrole
Ms Sinead O'GormanUnited Kingdom51 years Jun 2023- Director
Mr Niall WalshEngland42 years Jun 2023- Director
Mr Jonathan SteadUnited Kingdom37 years Jun 2023- Director

P&L

December 2023

turnover

1.1m

0%

operating profit

68.1k

0%

gross margin

100%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

104.1m

0%

total assets

163.5m

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

elmo bidco limited company details

company number

14889189

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

May 2023

age

2

incorporated

UK

ultimate parent company

AZURE TOPCO LTD

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

units 2 & 3, three rivers busine, felixstowe road, ipswich, IP10 0BF

Bank

-

Legal Advisor

-

elmo bidco limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to elmo bidco limited. Currently there are 2 open charges and 0 have been satisfied in the past.

elmo bidco limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ELMO BIDCO LIMITED. This can take several minutes, an email will notify you when this has completed.

elmo bidco limited Companies House Filings - See Documents

datedescriptionview/download