cerf ii uk sfr topco limited
cerf ii uk sfr topco limited Company Information
Company Number
14909522
Next Accounts
Sep 2025
Shareholders
cerf ii s.a r.l.
sfr funding limited
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
4th floor 140 aldersgate street, london, EC1A 4HY
Website
-cerf ii uk sfr topco limited Estimated Valuation
Pomanda estimates the enterprise value of CERF II UK SFR TOPCO LIMITED at £503.4k based on a Turnover of £458.9k and 1.1x industry multiple (adjusted for size and gross margin).
cerf ii uk sfr topco limited Estimated Valuation
Pomanda estimates the enterprise value of CERF II UK SFR TOPCO LIMITED at £2m based on an EBITDA of £446.5k and a 4.59x industry multiple (adjusted for size and gross margin).
cerf ii uk sfr topco limited Estimated Valuation
Pomanda estimates the enterprise value of CERF II UK SFR TOPCO LIMITED at £15.6m based on Net Assets of £12m and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cerf Ii Uk Sfr Topco Limited Overview
Cerf Ii Uk Sfr Topco Limited is a live company located in london, EC1A 4HY with a Companies House number of 14909522. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in June 2023, it's largest shareholder is cerf ii s.a r.l. with a 97.5% stake. Cerf Ii Uk Sfr Topco Limited is a startup, micro sized company, Pomanda has estimated its turnover at £458.9k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Cerf Ii Uk Sfr Topco Limited Health Check
Pomanda's financial health check has awarded Cerf Ii Uk Sfr Topco Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
4 Weak
Size
annual sales of £458.9k, make it smaller than the average company (£18.9m)
£458.9k - Cerf Ii Uk Sfr Topco Limited
£18.9m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Cerf Ii Uk Sfr Topco Limited
- - Industry AVG
Production
with a gross margin of 36.3%, this company has a comparable cost of product (36.3%)
36.3% - Cerf Ii Uk Sfr Topco Limited
36.3% - Industry AVG
Profitability
an operating margin of 97.3% make it more profitable than the average company (4.5%)
97.3% - Cerf Ii Uk Sfr Topco Limited
4.5% - Industry AVG
Employees
with 3 employees, this is below the industry average (104)
- Cerf Ii Uk Sfr Topco Limited
104 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Cerf Ii Uk Sfr Topco Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £153k, this is less efficient (£191k)
- Cerf Ii Uk Sfr Topco Limited
£191k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Cerf Ii Uk Sfr Topco Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Cerf Ii Uk Sfr Topco Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Cerf Ii Uk Sfr Topco Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)
0 weeks - Cerf Ii Uk Sfr Topco Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 36.9%, this is a lower level of debt than the average (69.7%)
36.9% - Cerf Ii Uk Sfr Topco Limited
69.7% - Industry AVG
CERF II UK SFR TOPCO LIMITED financials
Cerf Ii Uk Sfr Topco Limited's latest turnover from December 2023 is £458.9 thousand and the company has net assets of £12 million. According to their latest financial statements, we estimate that Cerf Ii Uk Sfr Topco Limited has 3 employees and maintains cash reserves of £125.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | |
|---|---|
| Turnover | 458,858 |
| Other Income Or Grants | |
| Cost Of Sales | |
| Gross Profit | |
| Admin Expenses | |
| Operating Profit | 446,498 |
| Interest Payable | 569 |
| Interest Receivable | |
| Pre-Tax Profit | 445,929 |
| Tax | -112,325 |
| Profit After Tax | 333,604 |
| Dividends Paid | |
| Retained Profit | 333,604 |
| Employee Costs | |
| Number Of Employees | |
| EBITDA* | 446,498 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | |
|---|---|
| Tangible Assets | |
| Intangible Assets | |
| Investments & Other | 12,015,529 |
| Debtors (Due After 1 year) | |
| Total Fixed Assets | 12,015,529 |
| Stock & work in progress | |
| Trade Debtors | |
| Group Debtors | 6,802,700 |
| Misc Debtors | 9,300 |
| Cash | 125,598 |
| misc current assets | |
| total current assets | 6,937,598 |
| total assets | 18,953,127 |
| Bank overdraft | |
| Bank loan | |
| Trade Creditors | |
| Group/Directors Accounts | 6,875,427 |
| other short term finances | |
| hp & lease commitments | |
| other current liabilities | 112,325 |
| total current liabilities | 6,987,752 |
| loans | |
| hp & lease commitments | |
| Accruals and Deferred Income | |
| other liabilities | |
| provisions | |
| total long term liabilities | |
| total liabilities | 6,987,752 |
| net assets | 11,965,375 |
| total shareholders funds | 11,965,375 |
| Dec 2023 | |
|---|---|
| Operating Activities | |
| Operating Profit | 446,498 |
| Depreciation | |
| Amortisation | |
| Tax | -112,325 |
| Stock | |
| Debtors | 6,812,000 |
| Creditors | |
| Accruals and Deferred Income | 112,325 |
| Deferred Taxes & Provisions | |
| Cash flow from operations | -6,365,502 |
| Investing Activities | |
| capital expenditure | |
| Change in Investments | 12,015,529 |
| cash flow from investments | |
| Financing Activities | |
| Bank loans | |
| Group/Directors Accounts | 6,875,427 |
| Other Short Term Loans | |
| Long term loans | |
| Hire Purchase and Lease Commitments | |
| other long term liabilities | |
| share issue | |
| interest | -569 |
| cash flow from financing | 18,506,629 |
| cash and cash equivalents | |
| cash | 125,598 |
| overdraft | |
| change in cash | 125,598 |
cerf ii uk sfr topco limited Credit Report and Business Information
Cerf Ii Uk Sfr Topco Limited Competitor Analysis
Perform a competitor analysis for cerf ii uk sfr topco limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in EC1A area or any other competitors across 12 key performance metrics.
cerf ii uk sfr topco limited Ownership
CERF II UK SFR TOPCO LIMITED group structure
Cerf Ii Uk Sfr Topco Limited has 1 subsidiary company.
Ultimate parent company
CERF II SARL
#0141008
1 parent
CERF II UK SFR TOPCO LIMITED
14909522
1 subsidiary
cerf ii uk sfr topco limited directors
Cerf Ii Uk Sfr Topco Limited currently has 4 directors. The longest serving directors include Mr Anssi Halonen (Jun 2023) and Mr Emmanuel Eragne (Jun 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Anssi Halonen | England | 41 years | Jun 2023 | - | Director |
| Mr Emmanuel Eragne | England | 36 years | Jun 2023 | - | Director |
| Mr Gagandeep Gill | England | 33 years | Jun 2023 | - | Director |
| Ms Gaelle Cassini | England | 45 years | Nov 2023 | - | Director |
P&L
December 2023turnover
458.9k
0%
operating profit
446.5k
0%
gross margin
36.4%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
12m
0%
total assets
19m
0%
cash
125.6k
0%
net assets
Total assets minus all liabilities
Similar Companies
cerf ii uk sfr topco limited company details
company number
14909522
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
June 2023
age
2
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
ERNST & YOUNG LLP
address
4th floor 140 aldersgate street, london, EC1A 4HY
Bank
-
Legal Advisor
-
cerf ii uk sfr topco limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to cerf ii uk sfr topco limited.
cerf ii uk sfr topco limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CERF II UK SFR TOPCO LIMITED. This can take several minutes, an email will notify you when this has completed.
cerf ii uk sfr topco limited Companies House Filings - See Documents
| date | description | view/download |
|---|
