klondike games limited
klondike games limited Company Information
Group Structure
View All
Industry
Ready-made interactive leisure and entertainment software development
+3Registered Address
63 - 66, hatton garden, 5th floor, suite, london, EC1N 8LE
Website
-klondike games limited Estimated Valuation
Pomanda estimates the enterprise value of KLONDIKE GAMES LIMITED at £209k based on a Turnover of £324k and 0.64x industry multiple (adjusted for size and gross margin).
klondike games limited Estimated Valuation
Pomanda estimates the enterprise value of KLONDIKE GAMES LIMITED at £27k based on an EBITDA of £8.1k and a 3.32x industry multiple (adjusted for size and gross margin).
klondike games limited Estimated Valuation
Pomanda estimates the enterprise value of KLONDIKE GAMES LIMITED at £12.8k based on Net Assets of £6.1k and 2.1x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Klondike Games Limited Overview
Klondike Games Limited is a live company located in london, EC1N 8LE with a Companies House number of 14911178. It operates in the publishing of computer games sector, SIC Code 58210. Founded in June 2023, it's largest shareholder is pavel brych with a 100% stake. Klondike Games Limited is a startup, micro sized company, Pomanda has estimated its turnover at £324k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Klondike Games Limited Health Check
Pomanda's financial health check has awarded Klondike Games Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
6 Weak
Size
annual sales of £324k, make it smaller than the average company (£6.9m)
- Klondike Games Limited
£6.9m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Klondike Games Limited
- - Industry AVG
Production
with a gross margin of 32.2%, this company has a higher cost of product (62.1%)
- Klondike Games Limited
62.1% - Industry AVG
Profitability
an operating margin of 2.5% make it less profitable than the average company (3.4%)
- Klondike Games Limited
3.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (38)
- Klondike Games Limited
38 - Industry AVG
Pay Structure
on an average salary of £73.9k, the company has an equivalent pay structure (£73.9k)
- Klondike Games Limited
£73.9k - Industry AVG
Efficiency
resulting in sales per employee of £162k, this is equally as efficient (£176.1k)
- Klondike Games Limited
£176.1k - Industry AVG
Debtor Days
it gets paid by customers after 115 days, this is later than average (44 days)
- Klondike Games Limited
44 days - Industry AVG
Creditor Days
its suppliers are paid after 160 days, this is slower than average (26 days)
- Klondike Games Limited
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Klondike Games Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Klondike Games Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 94%, this is a higher level of debt than the average (55.3%)
94% - Klondike Games Limited
55.3% - Industry AVG
KLONDIKE GAMES LIMITED financials
Klondike Games Limited's latest turnover from June 2024 is estimated at £324 thousand and the company has net assets of £6.1 thousand. According to their latest financial statements, we estimate that Klondike Games Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2024 | |
|---|---|
| Turnover | |
| Other Income Or Grants | |
| Cost Of Sales | |
| Gross Profit | |
| Admin Expenses | |
| Operating Profit | |
| Interest Payable | |
| Interest Receivable | |
| Pre-Tax Profit | |
| Tax | |
| Profit After Tax | |
| Dividends Paid | |
| Retained Profit | |
| Employee Costs | |
| Number Of Employees | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2024 | |
|---|---|
| Tangible Assets | |
| Intangible Assets | |
| Investments & Other | |
| Debtors (Due After 1 year) | |
| Total Fixed Assets | |
| Stock & work in progress | |
| Trade Debtors | 102,383 |
| Group Debtors | |
| Misc Debtors | |
| Cash | |
| misc current assets | |
| total current assets | 102,383 |
| total assets | 102,383 |
| Bank overdraft | |
| Bank loan | |
| Trade Creditors | 96,276 |
| Group/Directors Accounts | |
| other short term finances | |
| hp & lease commitments | |
| other current liabilities | |
| total current liabilities | 96,276 |
| loans | |
| hp & lease commitments | |
| Accruals and Deferred Income | |
| other liabilities | |
| provisions | |
| total long term liabilities | |
| total liabilities | 96,276 |
| net assets | 6,107 |
| total shareholders funds | 6,107 |
| Jun 2024 | |
|---|---|
| Operating Activities | |
| Operating Profit | |
| Depreciation | |
| Amortisation | |
| Tax | |
| Stock | |
| Debtors | 102,383 |
| Creditors | 96,276 |
| Accruals and Deferred Income | |
| Deferred Taxes & Provisions | |
| Cash flow from operations | |
| Investing Activities | |
| capital expenditure | |
| Change in Investments | |
| cash flow from investments | |
| Financing Activities | |
| Bank loans | |
| Group/Directors Accounts | |
| Other Short Term Loans | |
| Long term loans | |
| Hire Purchase and Lease Commitments | |
| other long term liabilities | |
| share issue | |
| interest | |
| cash flow from financing | |
| cash and cash equivalents | |
| cash | |
| overdraft | |
| change in cash |
klondike games limited Credit Report and Business Information
Klondike Games Limited Competitor Analysis
Perform a competitor analysis for klondike games limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in EC1N area or any other competitors across 12 key performance metrics.
klondike games limited Ownership
KLONDIKE GAMES LIMITED group structure
Klondike Games Limited has no subsidiary companies.
Ultimate parent company
KLONDIKE GAMES LIMITED
14911178
klondike games limited directors
Klondike Games Limited currently has 1 director, Mr Pavel Brych serving since Jun 2023.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Pavel Brych | Czech Republic | 29 years | Jun 2023 | - | Director |
P&L
June 2024turnover
324k
0%
operating profit
8.1k
0%
gross margin
32.3%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
6.1k
0%
total assets
102.4k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
klondike games limited company details
company number
14911178
Type
Private limited with Share Capital
industry
62011 - Ready-made interactive leisure and entertainment software development
58290 - Other software publishing
58210 - Publishing of computer games
incorporation date
June 2023
age
2
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2024
previous names
N/A
accountant
-
auditor
-
address
63 - 66, hatton garden, 5th floor, suite, london, EC1N 8LE
Bank
-
Legal Advisor
-
klondike games limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to klondike games limited.
klondike games limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KLONDIKE GAMES LIMITED. This can take several minutes, an email will notify you when this has completed.
klondike games limited Companies House Filings - See Documents
| date | description | view/download |
|---|
