merlin house (echo) limited
merlin house (echo) limited Company Information
Company Number
14913527
Next Accounts
Sep 2025
Shareholders
andrew shelton-murray
jonathan frank seddon
View AllGroup Structure
View All
Industry
Residential nursing care activities
Registered Address
seddon building plodder lane, edge fold, bolton, greater manchester, BL4 0NN
Website
-merlin house (echo) limited Estimated Valuation
Pomanda estimates the enterprise value of MERLIN HOUSE (ECHO) LIMITED at £82 based on a Turnover of £138 and 0.59x industry multiple (adjusted for size and gross margin).
merlin house (echo) limited Estimated Valuation
Pomanda estimates the enterprise value of MERLIN HOUSE (ECHO) LIMITED at £80 based on an EBITDA of £16 and a 5.03x industry multiple (adjusted for size and gross margin).
merlin house (echo) limited Estimated Valuation
Pomanda estimates the enterprise value of MERLIN HOUSE (ECHO) LIMITED at £32 based on Net Assets of £12 and 2.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Merlin House (echo) Limited Overview
Merlin House (echo) Limited is a live company located in bolton, BL4 0NN with a Companies House number of 14913527. It operates in the residential nursing care facilities sector, SIC Code 87100. Founded in June 2023, it's largest shareholder is andrew shelton-murray with a 50% stake. Merlin House (echo) Limited is a startup, micro sized company, Pomanda has estimated its turnover at £138.6 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Merlin House (echo) Limited Health Check
Pomanda's financial health check has awarded Merlin House (Echo) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
5 Weak
Size
annual sales of £138.6, make it smaller than the average company (£4.6m)
- Merlin House (echo) Limited
£4.6m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Merlin House (echo) Limited
- - Industry AVG
Production
with a gross margin of 27.3%, this company has a higher cost of product (36.1%)
- Merlin House (echo) Limited
36.1% - Industry AVG
Profitability
an operating margin of 11.6% make it as profitable than the average company (14.1%)
- Merlin House (echo) Limited
14.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (109)
- Merlin House (echo) Limited
109 - Industry AVG
Pay Structure
on an average salary of £23.9k, the company has an equivalent pay structure (£23.9k)
- Merlin House (echo) Limited
£23.9k - Industry AVG
Efficiency
resulting in sales per employee of £138.6, this is less efficient (£42.3k)
- Merlin House (echo) Limited
£42.3k - Industry AVG
Debtor Days
it gets paid by customers after 31 days, this is later than average (19 days)
- Merlin House (echo) Limited
19 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Merlin House (echo) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Merlin House (echo) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Merlin House (echo) Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Merlin House (echo) Limited
- - Industry AVG
MERLIN HOUSE (ECHO) LIMITED financials
Merlin House (Echo) Limited's latest turnover from December 2023 is estimated at £139 and the company has net assets of £12. According to their latest financial statements, we estimate that Merlin House (Echo) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | |
|---|---|
| Turnover | |
| Other Income Or Grants | |
| Cost Of Sales | |
| Gross Profit | |
| Admin Expenses | |
| Operating Profit | |
| Interest Payable | |
| Interest Receivable | |
| Pre-Tax Profit | |
| Tax | |
| Profit After Tax | |
| Dividends Paid | |
| Retained Profit | |
| Employee Costs | |
| Number Of Employees | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | |
|---|---|
| Tangible Assets | |
| Intangible Assets | |
| Investments & Other | |
| Debtors (Due After 1 year) | |
| Total Fixed Assets | |
| Stock & work in progress | |
| Trade Debtors | 12 |
| Group Debtors | |
| Misc Debtors | |
| Cash | |
| misc current assets | |
| total current assets | 12 |
| total assets | 12 |
| Bank overdraft | |
| Bank loan | |
| Trade Creditors | |
| Group/Directors Accounts | |
| other short term finances | |
| hp & lease commitments | |
| other current liabilities | |
| total current liabilities | |
| loans | |
| hp & lease commitments | |
| Accruals and Deferred Income | |
| other liabilities | |
| provisions | |
| total long term liabilities | |
| total liabilities | |
| net assets | 12 |
| total shareholders funds | 12 |
| Dec 2023 | |
|---|---|
| Operating Activities | |
| Operating Profit | |
| Depreciation | |
| Amortisation | |
| Tax | |
| Stock | |
| Debtors | 12 |
| Creditors | |
| Accruals and Deferred Income | |
| Deferred Taxes & Provisions | |
| Cash flow from operations | |
| Investing Activities | |
| capital expenditure | |
| Change in Investments | |
| cash flow from investments | |
| Financing Activities | |
| Bank loans | |
| Group/Directors Accounts | |
| Other Short Term Loans | |
| Long term loans | |
| Hire Purchase and Lease Commitments | |
| other long term liabilities | |
| share issue | |
| interest | |
| cash flow from financing | |
| cash and cash equivalents | |
| cash | |
| overdraft | |
| change in cash |
merlin house (echo) limited Credit Report and Business Information
Merlin House (echo) Limited Competitor Analysis
Perform a competitor analysis for merlin house (echo) limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in BL4 area or any other competitors across 12 key performance metrics.
merlin house (echo) limited Ownership
MERLIN HOUSE (ECHO) LIMITED group structure
Merlin House (Echo) Limited has no subsidiary companies.
Ultimate parent company
MERLIN HOUSE (ECHO) LIMITED
14913527
merlin house (echo) limited directors
Merlin House (Echo) Limited currently has 4 directors. The longest serving directors include Mr Richard Shelton-Murray (Jun 2023) and Mr Andrew Shelton-Murray (Jun 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Richard Shelton-Murray | England | 47 years | Jun 2023 | - | Director |
| Mr Andrew Shelton-Murray | England | 56 years | Jun 2023 | - | Director |
| Mr Matthew Cook | England | 56 years | Jun 2023 | - | Director |
| Miss Amanda Cox | United Kingdom | 51 years | Jun 2023 | - | Director |
P&L
December 2023turnover
138.6
0%
operating profit
16
0%
gross margin
27.4%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
12
0%
total assets
12
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
merlin house (echo) limited company details
company number
14913527
Type
Private limited with Share Capital
industry
87100 - Residential nursing care activities
incorporation date
June 2023
age
2
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
hunters lodge (echo) limited (November 2023)
accountant
-
auditor
-
address
seddon building plodder lane, edge fold, bolton, greater manchester, BL4 0NN
Bank
-
Legal Advisor
-
merlin house (echo) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to merlin house (echo) limited.
merlin house (echo) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MERLIN HOUSE (ECHO) LIMITED. This can take several minutes, an email will notify you when this has completed.
merlin house (echo) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
