swaffield & low services limited

Live StartupMicro

swaffield & low services limited Company Information

Share SWAFFIELD & LOW SERVICES LIMITED

Company Number

14957717

Shareholders

andrew john swaffield

william alexander low

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 +2

Registered Address

7 the close, norfolk, norwich, NR1 4DJ

Website

-

swaffield & low services limited Estimated Valuation

£94.4k

Pomanda estimates the enterprise value of SWAFFIELD & LOW SERVICES LIMITED at £94.4k based on a Turnover of £168.6k and 0.56x industry multiple (adjusted for size and gross margin).

swaffield & low services limited Estimated Valuation

£35k

Pomanda estimates the enterprise value of SWAFFIELD & LOW SERVICES LIMITED at £35k based on an EBITDA of £9k and a 3.86x industry multiple (adjusted for size and gross margin).

swaffield & low services limited Estimated Valuation

£16.3k

Pomanda estimates the enterprise value of SWAFFIELD & LOW SERVICES LIMITED at £16.3k based on Net Assets of £6.8k and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Swaffield & Low Services Limited Overview

Swaffield & Low Services Limited is a live company located in norwich, NR1 4DJ with a Companies House number of 14957717. It operates in the specialists medical practice activities sector, SIC Code 86220. Founded in June 2023, it's largest shareholder is andrew john swaffield with a 50% stake. Swaffield & Low Services Limited is a startup, micro sized company, Pomanda has estimated its turnover at £168.6k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Swaffield & Low Services Limited Health Check

Pomanda's financial health check has awarded Swaffield & Low Services Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £168.6k, make it smaller than the average company (£483.8k)

£168.6k - Swaffield & Low Services Limited

£483.8k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Swaffield & Low Services Limited

- - Industry AVG

production

Production

with a gross margin of 57.1%, this company has a comparable cost of product (57.1%)

57.1% - Swaffield & Low Services Limited

57.1% - Industry AVG

profitability

Profitability

an operating margin of 5.3% make it less profitable than the average company (9%)

5.3% - Swaffield & Low Services Limited

9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (9)

2 - Swaffield & Low Services Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.3k, the company has an equivalent pay structure (£37.3k)

£37.3k - Swaffield & Low Services Limited

£37.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £84.3k, this is equally as efficient (£84.3k)

£84.3k - Swaffield & Low Services Limited

£84.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Swaffield & Low Services Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Swaffield & Low Services Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Swaffield & Low Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (68 weeks)

5 weeks - Swaffield & Low Services Limited

68 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36%, this is a similar level of debt than the average (35.9%)

36% - Swaffield & Low Services Limited

35.9% - Industry AVG

SWAFFIELD & LOW SERVICES LIMITED financials

EXPORTms excel logo

Swaffield & Low Services Limited's latest turnover from June 2024 is estimated at £168.6 thousand and the company has net assets of £6.8 thousand. According to their latest financial statements, Swaffield & Low Services Limited has 2 employees and maintains cash reserves of £425 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024
Turnover168,560
Other Income Or Grants
Cost Of Sales72,405
Gross Profit96,155
Admin Expenses87,278
Operating Profit8,877
Interest Payable
Interest Receivable11
Pre-Tax Profit8,888
Tax-2,222
Profit After Tax6,666
Dividends Paid
Retained Profit6,666
Employee Costs74,556
Number Of Employees2
EBITDA*9,049

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024
Tangible Assets345
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets345
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors9,804
Cash425
misc current assets
total current assets10,229
total assets10,574
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities3,722
total current liabilities3,722
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions86
total long term liabilities86
total liabilities3,808
net assets6,766
total shareholders funds6,766
Jun 2024
Operating Activities
Operating Profit8,877
Depreciation172
Amortisation
Tax-2,222
Stock
Debtors9,804
Creditors
Accruals and Deferred Income3,722
Deferred Taxes & Provisions86
Cash flow from operations831
Investing Activities
capital expenditure-517
Change in Investments
cash flow from investments-517
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest11
cash flow from financing111
cash and cash equivalents
cash425
overdraft
change in cash425

swaffield & low services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for swaffield & low services limited. Get real-time insights into swaffield & low services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Swaffield & Low Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for swaffield & low services limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in NR1 area or any other competitors across 12 key performance metrics.

swaffield & low services limited Ownership

SWAFFIELD & LOW SERVICES LIMITED group structure

Swaffield & Low Services Limited has no subsidiary companies.

Ultimate parent company

SWAFFIELD & LOW SERVICES LIMITED

14957717

SWAFFIELD & LOW SERVICES LIMITED Shareholders

andrew john swaffield 50%
william alexander low 50%

swaffield & low services limited directors

Swaffield & Low Services Limited currently has 2 directors. The longest serving directors include Mr Andrew Swaffield (Jun 2023) and Mr William Low (Jun 2023).

officercountryagestartendrole
Mr Andrew SwaffieldEngland57 years Jun 2023- Director
Mr William LowUnited Kingdom58 years Jun 2023- Director

P&L

June 2024

turnover

168.6k

0%

operating profit

8.9k

0%

gross margin

57.1%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

6.8k

0%

total assets

10.6k

0%

cash

425

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

swaffield & low services limited company details

company number

14957717

Type

Private limited with Share Capital

industry

85590 - Other education n.e.c.

70229 - Management consultancy activities (other than financial management)

86220 - Specialist medical practice activities

incorporation date

June 2023

age

2

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

MA PARTNERS LLP

auditor

-

address

7 the close, norfolk, norwich, NR1 4DJ

Bank

-

Legal Advisor

-

swaffield & low services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to swaffield & low services limited.

swaffield & low services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SWAFFIELD & LOW SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

swaffield & low services limited Companies House Filings - See Documents

datedescriptionview/download